[SAUDEE] YoY TTM Result on 29-Feb-2012 [#3]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
30-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -45.24%
YoY- -39.17%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 163,023 151,225 145,468 125,835 113,782 53,503 24.94%
PBT 71 1,140 -5,561 2,813 2,920 2,959 -52.55%
Tax 161 -797 596 -1,622 -962 -413 -
NP 232 343 -4,965 1,191 1,958 2,546 -38.05%
-
NP to SH 232 343 -4,965 1,191 1,958 2,546 -38.05%
-
Tax Rate -226.76% 69.91% - 57.66% 32.95% 13.96% -
Total Cost 162,791 150,882 150,433 124,644 111,824 50,957 26.13%
-
Net Worth 49,338 56,833 49,050 54,000 54,159 52,072 -1.07%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - 896 894 - -
Div Payout % - - - 75.26% 45.66% - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 49,338 56,833 49,050 54,000 54,159 52,072 -1.07%
NOSH 89,705 103,333 90,833 90,000 90,265 89,779 -0.01%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 0.14% 0.23% -3.41% 0.95% 1.72% 4.76% -
ROE 0.47% 0.60% -10.12% 2.21% 3.62% 4.89% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 181.73 146.35 160.15 139.82 126.05 59.59 24.96%
EPS 0.26 0.33 -5.47 1.32 2.17 2.84 -37.99%
DPS 0.00 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.55 0.55 0.54 0.60 0.60 0.58 -1.05%
Adjusted Per Share Value based on latest NOSH - 90,000
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 10.44 9.68 9.31 8.06 7.28 3.43 24.91%
EPS 0.01 0.02 -0.32 0.08 0.13 0.16 -42.54%
DPS 0.00 0.00 0.00 0.06 0.06 0.00 -
NAPS 0.0316 0.0364 0.0314 0.0346 0.0347 0.0333 -1.04%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.465 0.315 0.205 0.28 0.29 0.37 -
P/RPS 0.26 0.22 0.13 0.20 0.23 0.62 -15.94%
P/EPS 179.80 94.90 -3.75 21.16 13.37 13.05 68.93%
EY 0.56 1.05 -26.66 4.73 7.48 7.66 -40.71%
DY 0.00 0.00 0.00 3.57 3.45 0.00 -
P/NAPS 0.85 0.57 0.38 0.47 0.48 0.64 5.83%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 30/04/15 25/04/14 23/04/13 30/04/12 27/04/11 - -
Price 0.51 0.445 0.185 0.25 0.275 0.00 -
P/RPS 0.28 0.30 0.12 0.18 0.22 0.00 -
P/EPS 197.20 134.06 -3.38 18.89 12.68 0.00 -
EY 0.51 0.75 -29.55 5.29 7.89 0.00 -
DY 0.00 0.00 0.00 4.00 3.64 0.00 -
P/NAPS 0.93 0.81 0.34 0.42 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment