[HARTA] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[HARTA] HARTALEGA HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -14.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARTA's Result
HARTA's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 31/08/99 CAGR
Revenue 616,514 480,703 232,635 37,302 32,382 -3.24%
PBT 198,999 113,447 37,237 2,165 1,190 -5.57%
Tax -40,687 -15,468 -5,255 -259 -77 -6.78%
NP 158,312 97,979 31,982 1,906 1,113 -5.40%
-
NP to SH 158,176 97,978 31,932 1,906 1,113 -5.40%
-
Tax Rate 20.45% 13.63% 14.11% 11.96% 6.47% -
Total Cost 458,202 382,724 200,653 35,396 31,269 -2.96%
-
Net Worth 386,815 271,313 192,365 0 59,692 -2.07%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 31/08/99 CAGR
Div 48,469 19,382 - 702 - -100.00%
Div Payout % 30.64% 19.78% - 36.83% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 31/08/99 CAGR
Net Worth 386,815 271,313 192,365 0 59,692 -2.07%
NOSH 242,320 242,417 242,274 35,101 34,999 -2.14%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 31/08/99 CAGR
NP Margin 25.68% 20.38% 13.75% 5.11% 3.44% -
ROE 40.89% 36.11% 16.60% 0.00% 1.86% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 31/08/99 CAGR
RPS 254.42 198.30 96.02 106.27 92.52 -1.12%
EPS 65.28 40.42 13.18 5.43 3.18 -3.32%
DPS 20.00 8.00 0.00 2.00 0.00 -100.00%
NAPS 1.5963 1.1192 0.794 0.00 1.7055 0.07%
Adjusted Per Share Value based on latest NOSH - 35,101
30/06/10 30/06/09 30/06/08 30/06/07 31/08/99 CAGR
RPS 17.99 14.02 6.79 1.09 0.94 -3.25%
EPS 4.61 2.86 0.93 0.06 0.03 -5.48%
DPS 1.41 0.57 0.00 0.02 0.00 -100.00%
NAPS 0.1129 0.0792 0.0561 0.00 0.0174 -2.07%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 31/08/99 CAGR
Date 30/06/10 30/06/09 30/06/08 - - -
Price 6.69 3.25 1.27 0.00 0.00 -
P/RPS 2.63 1.64 1.32 0.00 0.00 -100.00%
P/EPS 10.25 8.04 9.64 0.00 0.00 -100.00%
EY 9.76 12.44 10.38 0.00 0.00 -100.00%
DY 2.99 2.46 0.00 0.00 0.00 -100.00%
P/NAPS 4.19 2.90 1.60 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 31/08/99 CAGR
Date 10/08/10 14/08/09 - - - -
Price 6.58 4.33 0.00 0.00 0.00 -
P/RPS 2.59 2.18 0.00 0.00 0.00 -100.00%
P/EPS 10.08 10.71 0.00 0.00 0.00 -100.00%
EY 9.92 9.33 0.00 0.00 0.00 -100.00%
DY 3.04 1.85 0.00 0.00 0.00 -100.00%
P/NAPS 4.12 3.87 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment