[HARTA] YoY TTM Result on 31-Aug-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 31/08/99 CAGR
Revenue 480,703 232,635 37,302 32,382 -2.94%
PBT 113,447 37,237 2,165 1,190 -4.92%
Tax -15,468 -5,255 -259 -77 -5.70%
NP 97,979 31,982 1,906 1,113 -4.84%
-
NP to SH 97,978 31,932 1,906 1,113 -4.84%
-
Tax Rate 13.63% 14.11% 11.96% 6.47% -
Total Cost 382,724 200,653 35,396 31,269 -2.73%
-
Net Worth 271,313 192,365 0 59,692 -1.66%
Dividend
30/06/09 30/06/08 30/06/07 31/08/99 CAGR
Div 19,382 - 702 - -100.00%
Div Payout % 19.78% - 36.83% - -
Equity
30/06/09 30/06/08 30/06/07 31/08/99 CAGR
Net Worth 271,313 192,365 0 59,692 -1.66%
NOSH 242,417 242,274 35,101 34,999 -2.12%
Ratio Analysis
30/06/09 30/06/08 30/06/07 31/08/99 CAGR
NP Margin 20.38% 13.75% 5.11% 3.44% -
ROE 36.11% 16.60% 0.00% 1.86% -
Per Share
30/06/09 30/06/08 30/06/07 31/08/99 CAGR
RPS 198.30 96.02 106.27 92.52 -0.84%
EPS 40.42 13.18 5.43 3.18 -2.77%
DPS 8.00 0.00 2.00 0.00 -100.00%
NAPS 1.1192 0.794 0.00 1.7055 0.46%
Adjusted Per Share Value based on latest NOSH - 34,999
30/06/09 30/06/08 30/06/07 31/08/99 CAGR
RPS 14.02 6.79 1.09 0.94 -2.95%
EPS 2.86 0.93 0.06 0.03 -4.92%
DPS 0.57 0.00 0.02 0.00 -100.00%
NAPS 0.0792 0.0561 0.00 0.0174 -1.66%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 31/08/99 CAGR
Date 30/06/09 30/06/08 - - -
Price 3.25 1.27 0.00 0.00 -
P/RPS 1.64 1.32 0.00 0.00 -100.00%
P/EPS 8.04 9.64 0.00 0.00 -100.00%
EY 12.44 10.38 0.00 0.00 -100.00%
DY 2.46 0.00 0.00 0.00 -100.00%
P/NAPS 2.90 1.60 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 31/08/99 CAGR
Date 14/08/09 - - - -
Price 4.33 0.00 0.00 0.00 -
P/RPS 2.18 0.00 0.00 0.00 -100.00%
P/EPS 10.71 0.00 0.00 0.00 -100.00%
EY 9.33 0.00 0.00 0.00 -100.00%
DY 1.85 0.00 0.00 0.00 -100.00%
P/NAPS 3.87 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment