[HOHUP] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -7.98%
YoY- -32.46%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 180,881 249,790 414,640 244,697 220,872 184,241 277,539 -6.88%
PBT -44,828 41,600 100,804 31,657 42,508 61,300 92,300 -
Tax -4,512 -22,703 -24,560 -10,056 -11,307 -13,471 -16,489 -19.41%
NP -49,340 18,897 76,244 21,601 31,201 47,829 75,811 -
-
NP to SH -41,494 20,251 72,149 22,129 32,762 49,638 76,084 -
-
Tax Rate - 54.57% 24.36% 31.77% 26.60% 21.98% 17.86% -
Total Cost 230,221 230,893 338,396 223,096 189,671 136,412 201,728 2.22%
-
Net Worth 415,682 465,169 457,746 374,890 348,629 318,639 268,273 7.56%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 415,682 465,169 457,746 374,890 348,629 318,639 268,273 7.56%
NOSH 494,860 494,860 412,383 374,894 374,870 374,870 348,407 6.01%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -27.28% 7.57% 18.39% 8.83% 14.13% 25.96% 27.32% -
ROE -9.98% 4.35% 15.76% 5.90% 9.40% 15.58% 28.36% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 36.55 50.48 100.55 65.27 58.92 49.15 79.66 -12.17%
EPS -8.38 4.09 17.50 5.90 8.74 13.24 21.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.94 1.11 1.00 0.93 0.85 0.77 1.46%
Adjusted Per Share Value based on latest NOSH - 374,894
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 34.90 48.20 80.01 47.22 42.62 35.55 53.55 -6.88%
EPS -8.01 3.91 13.92 4.27 6.32 9.58 14.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8021 0.8976 0.8832 0.7234 0.6727 0.6148 0.5176 7.57%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.255 0.405 0.545 0.525 0.48 0.79 0.80 -
P/RPS 0.70 0.80 0.54 0.80 0.81 1.61 1.00 -5.76%
P/EPS -3.04 9.90 3.12 8.89 5.49 5.97 3.66 -
EY -32.88 10.10 32.10 11.24 18.21 16.76 27.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.49 0.53 0.52 0.93 1.04 -18.70%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 23/08/21 26/08/20 26/08/19 29/08/18 28/08/17 24/08/16 -
Price 0.275 0.41 0.475 0.525 0.45 0.725 0.845 -
P/RPS 0.75 0.81 0.47 0.80 0.76 1.48 1.06 -5.60%
P/EPS -3.28 10.02 2.71 8.89 5.15 5.48 3.87 -
EY -30.49 9.98 36.83 11.24 19.42 18.26 25.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.43 0.53 0.48 0.85 1.10 -18.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment