[HOHUP] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -49.42%
YoY- -71.93%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 253,274 180,881 249,790 414,640 244,697 220,872 184,241 5.44%
PBT -7,441 -44,828 41,600 100,804 31,657 42,508 61,300 -
Tax -12,183 -4,512 -22,703 -24,560 -10,056 -11,307 -13,471 -1.66%
NP -19,624 -49,340 18,897 76,244 21,601 31,201 47,829 -
-
NP to SH -21,748 -41,494 20,251 72,149 22,129 32,762 49,638 -
-
Tax Rate - - 54.57% 24.36% 31.77% 26.60% 21.98% -
Total Cost 272,898 230,221 230,893 338,396 223,096 189,671 136,412 12.24%
-
Net Worth 405,785 415,682 465,169 457,746 374,890 348,629 318,639 4.10%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 405,785 415,682 465,169 457,746 374,890 348,629 318,639 4.10%
NOSH 494,860 494,860 494,860 412,383 374,894 374,870 374,870 4.73%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -7.75% -27.28% 7.57% 18.39% 8.83% 14.13% 25.96% -
ROE -5.36% -9.98% 4.35% 15.76% 5.90% 9.40% 15.58% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 51.18 36.55 50.48 100.55 65.27 58.92 49.15 0.67%
EPS -4.39 -8.38 4.09 17.50 5.90 8.74 13.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.84 0.94 1.11 1.00 0.93 0.85 -0.59%
Adjusted Per Share Value based on latest NOSH - 494,860
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 48.87 34.90 48.20 80.01 47.22 42.62 35.55 5.44%
EPS -4.20 -8.01 3.91 13.92 4.27 6.32 9.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.783 0.8021 0.8976 0.8832 0.7234 0.6727 0.6148 4.11%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.275 0.255 0.405 0.545 0.525 0.48 0.79 -
P/RPS 0.54 0.70 0.80 0.54 0.80 0.81 1.61 -16.63%
P/EPS -6.26 -3.04 9.90 3.12 8.89 5.49 5.97 -
EY -15.98 -32.88 10.10 32.10 11.24 18.21 16.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.43 0.49 0.53 0.52 0.93 -15.43%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 29/08/22 23/08/21 26/08/20 26/08/19 29/08/18 28/08/17 -
Price 0.29 0.275 0.41 0.475 0.525 0.45 0.725 -
P/RPS 0.57 0.75 0.81 0.47 0.80 0.76 1.48 -14.69%
P/EPS -6.60 -3.28 10.02 2.71 8.89 5.15 5.48 -
EY -15.15 -30.49 9.98 36.83 11.24 19.42 18.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.44 0.43 0.53 0.48 0.85 -13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment