[SIGGAS] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
16-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 32.38%
YoY- 16.55%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 78,525 69,455 64,804 62,290 59,236 53,111 14,957 31.80%
PBT 10,803 3,441 3,083 1,635 3,140 6,492 1,617 37.19%
Tax -2,277 4,038 3,061 1,231 -681 -1,423 -355 36.26%
NP 8,526 7,479 6,144 2,866 2,459 5,069 1,262 37.45%
-
NP to SH 8,526 7,479 6,144 2,866 2,459 5,069 1,262 37.45%
-
Tax Rate 21.08% -117.35% -99.29% -75.29% 21.69% 21.92% 21.95% -
Total Cost 69,999 61,976 58,660 59,424 56,777 48,042 13,695 31.21%
-
Net Worth 122,512 114,375 96,000 91,964 85,004 83,545 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 2,251 1,312 897 1,480 929 3,878 - -
Div Payout % 26.40% 17.55% 14.61% 51.64% 37.82% 76.52% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 122,512 114,375 96,000 91,964 85,004 83,545 0 -
NOSH 187,500 187,500 150,000 150,760 149,130 149,189 12,620,000 -50.38%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 10.86% 10.77% 9.48% 4.60% 4.15% 9.54% 8.44% -
ROE 6.96% 6.54% 6.40% 3.12% 2.89% 6.07% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 41.66 37.04 43.20 41.32 39.72 35.60 0.12 164.87%
EPS 4.52 3.99 4.10 1.90 1.65 3.40 0.01 176.77%
DPS 1.20 0.70 0.60 0.98 0.62 2.60 0.00 -
NAPS 0.65 0.61 0.64 0.61 0.57 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 150,760
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 41.88 37.04 34.56 33.22 31.59 28.33 7.98 31.79%
EPS 4.55 3.99 3.28 1.53 1.31 2.70 0.67 37.57%
DPS 1.20 0.70 0.48 0.79 0.50 2.07 0.00 -
NAPS 0.6534 0.61 0.512 0.4905 0.4534 0.4456 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.445 0.475 0.67 0.62 0.67 0.82 0.00 -
P/RPS 1.07 1.28 1.55 1.50 1.69 2.30 0.00 -
P/EPS 9.84 11.91 16.36 32.61 40.63 24.13 0.00 -
EY 10.17 8.40 6.11 3.07 2.46 4.14 0.00 -
DY 2.70 1.47 0.90 1.58 0.93 3.17 0.00 -
P/NAPS 0.68 0.78 1.05 1.02 1.18 1.46 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 18/08/16 19/08/15 14/08/14 16/08/13 16/08/12 09/08/11 - -
Price 0.515 0.44 0.715 0.615 0.64 0.75 0.00 -
P/RPS 1.24 1.19 1.65 1.49 1.61 2.11 0.00 -
P/EPS 11.38 11.03 17.46 32.35 38.81 22.07 0.00 -
EY 8.78 9.07 5.73 3.09 2.58 4.53 0.00 -
DY 2.33 1.59 0.84 1.60 0.97 3.47 0.00 -
P/NAPS 0.79 0.72 1.12 1.01 1.12 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment