[SIGGAS] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
16-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 3748.65%
YoY- -22.82%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 39,728 36,908 32,817 31,122 30,963 26,088 28,238 5.84%
PBT 5,866 3,640 2,286 1,158 1,710 2,082 3,530 8.82%
Tax -1,263 -1,167 2,630 266 135 -262 -774 8.49%
NP 4,603 2,473 4,916 1,424 1,845 1,820 2,756 8.91%
-
NP to SH 4,603 2,473 4,916 1,424 1,845 1,820 2,756 8.91%
-
Tax Rate 21.53% 32.06% -115.05% -22.97% -7.89% 12.58% 21.93% -
Total Cost 35,125 34,435 27,901 29,698 29,118 24,268 25,482 5.48%
-
Net Worth 121,874 114,375 95,921 91,435 85,499 84,231 4,960,800 -46.05%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 2,250 1,312 899 14 900 1,955 - -
Div Payout % 48.88% 53.07% 18.29% 1.05% 48.78% 107.44% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 121,874 114,375 95,921 91,435 85,499 84,231 4,960,800 -46.05%
NOSH 187,500 187,500 149,878 149,894 149,999 150,413 9,186,666 -47.69%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 11.59% 6.70% 14.98% 4.58% 5.96% 6.98% 9.76% -
ROE 3.78% 2.16% 5.13% 1.56% 2.16% 2.16% 0.06% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 21.19 19.68 21.90 20.76 20.64 17.34 0.31 102.07%
EPS 2.45 1.32 3.28 0.95 1.23 1.21 0.03 108.15%
DPS 1.20 0.70 0.60 0.01 0.60 1.30 0.00 -
NAPS 0.65 0.61 0.64 0.61 0.57 0.56 0.54 3.13%
Adjusted Per Share Value based on latest NOSH - 150,760
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 21.19 19.68 17.50 16.60 16.51 13.91 15.06 5.85%
EPS 2.45 1.32 2.62 0.76 0.98 0.97 1.47 8.87%
DPS 1.20 0.70 0.48 0.01 0.48 1.04 0.00 -
NAPS 0.65 0.61 0.5116 0.4877 0.456 0.4492 26.4576 -46.05%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.445 0.475 0.67 0.62 0.67 0.82 0.00 -
P/RPS 2.10 2.41 3.06 2.99 3.25 4.73 0.00 -
P/EPS 18.13 36.01 20.43 65.26 54.47 67.77 0.00 -
EY 5.52 2.78 4.90 1.53 1.84 1.48 0.00 -
DY 2.70 1.47 0.90 0.02 0.90 1.59 0.00 -
P/NAPS 0.68 0.78 1.05 1.02 1.18 1.46 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 18/08/16 19/08/15 14/08/14 16/08/13 16/08/12 09/08/11 03/08/10 -
Price 0.515 0.44 0.715 0.615 0.64 0.75 0.00 -
P/RPS 2.43 2.24 3.27 2.96 3.10 4.32 0.00 -
P/EPS 20.98 33.36 21.80 64.74 52.03 61.98 0.00 -
EY 4.77 3.00 4.59 1.54 1.92 1.61 0.00 -
DY 2.33 1.59 0.84 0.02 0.94 1.73 0.00 -
P/NAPS 0.79 0.72 1.12 1.01 1.12 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment