[CYPARK] YoY TTM Result on 31-Jan-2021 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 0.62%
YoY- -23.58%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 150,002 285,455 289,603 379,176 342,299 307,226 292,621 -9.77%
PBT -396,931 83,929 93,759 121,179 86,894 70,404 62,603 -
Tax 92,134 -15,194 -21,739 -28,356 -15,740 -11,881 -9,761 -
NP -304,797 68,735 72,020 92,823 71,154 58,523 52,842 -
-
NP to SH -286,032 67,856 70,939 92,824 71,154 58,524 52,842 -
-
Tax Rate - 18.10% 23.19% 23.40% 18.11% 16.88% 15.59% -
Total Cost 454,799 216,720 217,583 286,353 271,145 248,703 239,779 10.35%
-
Net Worth 1,027,259 1,244,671 1,004,706 775,952 551,711 526,961 453,013 13.42%
Dividend
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 1,027,259 1,244,671 1,004,706 775,952 551,711 526,961 453,013 13.42%
NOSH 784,167 596,459 487,923 467,441 458,007 261,209 253,080 19.00%
Ratio Analysis
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -203.20% 24.08% 24.87% 24.48% 20.79% 19.05% 18.06% -
ROE -27.84% 5.45% 7.06% 11.96% 12.90% 11.11% 11.66% -
Per Share
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 19.13 48.85 60.82 81.12 91.20 116.02 115.62 -24.18%
EPS -36.48 11.61 14.90 19.86 18.96 22.10 20.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 2.13 2.11 1.66 1.47 1.99 1.79 -4.69%
Adjusted Per Share Value based on latest NOSH - 487,923
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 18.23 34.69 35.20 46.08 41.60 37.34 35.56 -9.77%
EPS -34.76 8.25 8.62 11.28 8.65 7.11 6.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.5127 1.221 0.943 0.6705 0.6404 0.5506 13.42%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/07/23 29/07/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.815 0.40 1.35 1.33 1.64 2.65 2.24 -
P/RPS 4.26 0.82 2.22 1.64 1.80 2.28 1.94 12.86%
P/EPS -2.23 3.44 9.06 6.70 8.65 11.99 10.73 -
EY -44.76 29.03 11.04 14.93 11.56 8.34 9.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.19 0.64 0.80 1.12 1.33 1.25 -10.22%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 29/09/23 30/09/22 31/03/21 18/03/20 29/03/19 30/03/18 30/03/17 -
Price 0.965 0.425 1.30 0.70 1.69 2.54 2.25 -
P/RPS 5.04 0.87 2.14 0.86 1.85 2.19 1.95 15.73%
P/EPS -2.65 3.66 8.73 3.53 8.91 11.49 10.78 -
EY -37.80 27.32 11.46 28.37 11.22 8.70 9.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.20 0.62 0.42 1.15 1.28 1.26 -7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment