[CYPARK] YoY Annualized Quarter Result on 31-Jan-2021 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -15.06%
YoY- 2.98%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 199,272 146,076 264,669 305,916 363,504 353,756 336,100 -7.72%
PBT -71,364 -5,108 70,297 81,576 77,276 66,892 61,152 -
Tax -400 7,344 -12,897 -21,956 -19,084 -14,860 -12,124 -40.82%
NP -71,764 2,236 57,400 59,620 58,192 52,032 49,028 -
-
NP to SH -72,292 1,220 56,178 59,932 58,196 52,032 49,032 -
-
Tax Rate - - 18.35% 26.91% 24.70% 22.21% 19.83% -
Total Cost 271,036 143,840 207,269 246,296 305,312 301,724 287,072 -0.88%
-
Net Worth 1,201,328 1,027,259 1,244,671 1,004,706 775,952 551,711 526,961 13.51%
Dividend
31/07/24 31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 1,201,328 1,027,259 1,244,671 1,004,706 775,952 551,711 526,961 13.51%
NOSH 822,827 784,167 596,459 487,923 467,441 458,007 261,209 19.30%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin -36.01% 1.53% 21.69% 19.49% 16.01% 14.71% 14.59% -
ROE -6.02% 0.12% 4.51% 5.97% 7.50% 9.43% 9.30% -
Per Share
31/07/24 31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 24.22 18.63 45.29 64.25 77.76 94.26 126.92 -22.49%
EPS -12.96 -1.84 7.21 10.56 12.44 14.00 18.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.31 2.13 2.11 1.66 1.47 1.99 -4.65%
Adjusted Per Share Value based on latest NOSH - 487,923
31/07/24 31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 24.22 17.75 32.17 37.18 44.18 42.99 40.85 -7.72%
EPS -12.96 0.15 6.83 7.28 7.07 6.32 5.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.2485 1.5127 1.221 0.943 0.6705 0.6404 13.51%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/07/24 31/07/23 29/07/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.805 0.815 0.40 1.35 1.33 1.64 2.65 -
P/RPS 3.32 4.38 0.88 2.10 1.71 1.74 2.09 7.37%
P/EPS -9.16 523.85 4.16 10.73 10.68 11.83 14.31 -
EY -10.91 0.19 24.03 9.32 9.36 8.45 6.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.19 0.64 0.80 1.12 1.33 -12.70%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 18/03/20 29/03/19 30/03/18 -
Price 0.665 0.965 0.425 1.30 0.70 1.69 2.54 -
P/RPS 2.75 5.18 0.94 2.02 0.90 1.79 2.00 5.02%
P/EPS -7.57 620.26 4.42 10.33 5.62 12.19 13.72 -
EY -13.21 0.16 22.62 9.68 17.79 8.20 7.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.74 0.20 0.62 0.42 1.15 1.28 -14.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment