[CYPARK] YoY TTM Result on 31-Jan-2023 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- -19.05%
YoY- -49.56%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 159,901 202,568 310,056 322,011 356,697 322,410 305,104 -9.45%
PBT -438,681 40,344 95,188 115,545 89,218 83,413 61,106 -
Tax 93,474 853 -23,143 -27,486 -16,623 -15,038 -9,756 -
NP -345,207 41,197 72,045 88,059 72,595 68,375 51,350 -
-
NP to SH -325,167 38,460 70,996 88,072 72,595 68,376 51,350 -
-
Tax Rate - -2.11% 24.31% 23.79% 18.63% 18.03% 15.97% -
Total Cost 505,108 161,371 238,011 233,952 284,102 254,035 253,754 11.15%
-
Net Worth 1,242,030 1,425,648 1,076,640 814,380 691,848 552,788 535,806 13.79%
Dividend
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 1,242,030 1,425,648 1,076,640 814,380 691,848 552,788 535,806 13.79%
NOSH 822,827 773,108 491,461 465,360 467,441 299,723 286,527 17.60%
Ratio Analysis
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin -215.89% 20.34% 23.24% 27.35% 20.35% 21.21% 16.83% -
ROE -26.18% 2.70% 6.59% 10.81% 10.49% 12.37% 9.58% -
Per Share
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 19.83 33.11 64.51 69.20 77.85 121.90 106.48 -22.76%
EPS -40.32 6.29 14.77 18.93 15.84 25.85 17.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 2.33 2.24 1.75 1.51 2.09 1.87 -2.93%
Adjusted Per Share Value based on latest NOSH - 773,108
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 19.43 24.62 37.68 39.13 43.35 39.18 37.08 -9.45%
EPS -39.52 4.67 8.63 10.70 8.82 8.31 6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5095 1.7326 1.3085 0.9897 0.8408 0.6718 0.6512 13.79%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/01/24 31/01/23 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.865 1.03 0.89 0.935 1.44 2.40 2.52 -
P/RPS 4.36 3.11 1.38 1.35 1.85 1.97 2.37 9.82%
P/EPS -2.15 16.39 6.03 4.94 9.09 9.28 14.06 -
EY -46.61 6.10 16.60 20.24 11.00 10.77 7.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.40 0.53 0.95 1.15 1.35 -12.64%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.915 0.715 0.965 0.885 1.36 2.40 2.55 -
P/RPS 4.62 2.16 1.50 1.28 1.75 1.97 2.39 10.66%
P/EPS -2.27 11.38 6.53 4.68 8.58 9.28 14.23 -
EY -44.06 8.79 15.31 21.38 11.65 10.77 7.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.31 0.43 0.51 0.90 1.15 1.36 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment