[CYPARK] YoY TTM Result on 31-Jul-2019 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 1.18%
YoY- 6.17%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 202,568 310,056 322,011 356,697 322,410 305,104 271,069 -4.37%
PBT 40,344 95,188 115,545 89,218 83,413 61,106 56,514 -5.04%
Tax 853 -23,143 -27,486 -16,623 -15,038 -9,756 -9,547 -
NP 41,197 72,045 88,059 72,595 68,375 51,350 46,967 -1.99%
-
NP to SH 38,460 70,996 88,072 72,595 68,376 51,350 46,967 -3.02%
-
Tax Rate -2.11% 24.31% 23.79% 18.63% 18.03% 15.97% 16.89% -
Total Cost 161,371 238,011 233,952 284,102 254,035 253,754 224,102 -4.92%
-
Net Worth 1,425,648 1,076,640 814,380 691,848 552,788 535,806 421,012 20.61%
Dividend
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 1,425,648 1,076,640 814,380 691,848 552,788 535,806 421,012 20.61%
NOSH 773,108 491,461 465,360 467,441 299,723 286,527 249,119 19.01%
Ratio Analysis
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 20.34% 23.24% 27.35% 20.35% 21.21% 16.83% 17.33% -
ROE 2.70% 6.59% 10.81% 10.49% 12.37% 9.58% 11.16% -
Per Share
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 33.11 64.51 69.20 77.85 121.90 106.48 108.81 -16.71%
EPS 6.29 14.77 18.93 15.84 25.85 17.92 18.85 -15.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.24 1.75 1.51 2.09 1.87 1.69 5.05%
Adjusted Per Share Value based on latest NOSH - 467,441
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 24.62 37.68 39.13 43.35 39.18 37.08 32.94 -4.37%
EPS 4.67 8.63 10.70 8.82 8.31 6.24 5.71 -3.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7326 1.3085 0.9897 0.8408 0.6718 0.6512 0.5117 20.61%
Price Multiplier on Financial Quarter End Date
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 31/01/23 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 1.03 0.89 0.935 1.44 2.40 2.52 2.00 -
P/RPS 3.11 1.38 1.35 1.85 1.97 2.37 1.84 8.40%
P/EPS 16.39 6.03 4.94 9.09 9.28 14.06 10.61 6.91%
EY 6.10 16.60 20.24 11.00 10.77 7.11 9.43 -6.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.53 0.95 1.15 1.35 1.18 -14.06%
Price Multiplier on Announcement Date
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.715 0.965 0.885 1.36 2.40 2.55 2.03 -
P/RPS 2.16 1.50 1.28 1.75 1.97 2.39 1.87 2.24%
P/EPS 11.38 6.53 4.68 8.58 9.28 14.23 10.77 0.85%
EY 8.79 15.31 21.38 11.65 10.77 7.03 9.29 -0.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.51 0.90 1.15 1.36 1.20 -18.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment