[CYPARK] YoY Quarter Result on 31-Jul-2019 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 3.7%
YoY- 4.4%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 32,882 65,922 55,685 87,173 75,129 75,096 70,167 -10.99%
PBT 5,215 21,874 20,308 24,905 23,418 19,590 15,739 -15.61%
Tax 1,886 -5,219 -4,172 -4,845 -4,203 -3,086 -2,436 -
NP 7,101 16,655 16,136 20,060 19,215 16,504 13,303 -9.19%
-
NP to SH 6,766 16,677 16,148 20,060 19,215 16,504 13,303 -9.86%
-
Tax Rate -36.16% 23.86% 20.54% 19.45% 17.95% 15.75% 15.48% -
Total Cost 25,781 49,267 39,549 67,113 55,914 58,592 56,864 -11.44%
-
Net Worth 1,425,648 1,076,640 814,380 691,848 552,788 535,806 421,012 20.61%
Dividend
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 1,425,648 1,076,640 814,380 691,848 552,788 535,806 421,012 20.61%
NOSH 773,108 491,461 465,360 467,441 299,723 286,527 249,119 19.01%
Ratio Analysis
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 21.60% 25.26% 28.98% 23.01% 25.58% 21.98% 18.96% -
ROE 0.47% 1.55% 1.98% 2.90% 3.48% 3.08% 3.16% -
Per Share
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 5.37 13.72 11.97 19.03 28.40 26.21 28.17 -22.48%
EPS 0.50 2.77 3.47 4.38 7.26 5.76 5.34 -30.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.24 1.75 1.51 2.09 1.87 1.69 5.05%
Adjusted Per Share Value based on latest NOSH - 467,441
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 4.00 8.01 6.77 10.59 9.13 9.13 8.53 -10.98%
EPS 0.82 2.03 1.96 2.44 2.34 2.01 1.62 -9.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7326 1.3085 0.9897 0.8408 0.6718 0.6512 0.5117 20.61%
Price Multiplier on Financial Quarter End Date
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 31/01/23 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 1.03 0.89 0.935 1.44 2.40 2.52 2.00 -
P/RPS 19.17 6.49 7.81 7.57 8.45 9.62 7.10 16.49%
P/EPS 93.15 25.65 26.95 32.89 33.04 43.75 37.45 15.03%
EY 1.07 3.90 3.71 3.04 3.03 2.29 2.67 -13.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.53 0.95 1.15 1.35 1.18 -14.06%
Price Multiplier on Announcement Date
31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.715 0.965 0.885 1.36 2.40 2.55 2.03 -
P/RPS 13.30 7.04 7.40 7.15 8.45 9.73 7.21 9.86%
P/EPS 64.66 27.81 25.50 31.06 33.04 44.27 38.01 8.50%
EY 1.55 3.60 3.92 3.22 3.03 2.26 2.63 -7.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.51 0.90 1.15 1.36 1.20 -18.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment