[AFFIN] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
15-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 11.87%
YoY- 18.17%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 2,377,745 2,029,907 2,067,252 2,222,476 2,058,776 1,771,659 1,834,790 4.41%
PBT 600,512 554,218 400,061 388,538 333,991 269,548 376,155 8.10%
Tax -141,152 -138,631 -108,106 -106,882 -95,644 -56,997 -107,768 4.59%
NP 459,360 415,587 291,955 281,656 238,347 212,551 268,387 9.36%
-
NP to SH 459,360 415,587 291,955 281,656 238,347 205,008 260,039 9.94%
-
Tax Rate 23.51% 25.01% 27.02% 27.51% 28.64% 21.15% 28.65% -
Total Cost 1,918,385 1,614,320 1,775,297 1,940,820 1,820,429 1,559,108 1,566,403 3.43%
-
Net Worth 5,288,410 4,929,310 4,512,165 4,328,683 3,554,109 3,252,082 2,238,695 15.39%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 268,925 254,120 149,342 69,067 61,898 24,188 - -
Div Payout % 58.54% 61.15% 51.15% 24.52% 25.97% 11.80% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 5,288,410 4,929,310 4,512,165 4,328,683 3,554,109 3,252,082 2,238,695 15.39%
NOSH 1,493,901 1,493,730 1,494,094 1,492,649 1,260,322 1,213,372 1,281,158 2.59%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 19.32% 20.47% 14.12% 12.67% 11.58% 12.00% 14.63% -
ROE 8.69% 8.43% 6.47% 6.51% 6.71% 6.30% 11.62% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 159.16 135.90 138.36 148.89 163.35 146.01 143.21 1.77%
EPS 30.75 27.82 19.54 18.87 18.91 16.90 20.30 7.16%
DPS 18.00 17.00 10.00 4.63 4.91 2.00 0.00 -
NAPS 3.54 3.30 3.02 2.90 2.82 2.6802 1.7474 12.48%
Adjusted Per Share Value based on latest NOSH - 1,492,649
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 99.05 84.56 86.12 92.58 85.76 73.80 76.43 4.41%
EPS 19.14 17.31 12.16 11.73 9.93 8.54 10.83 9.95%
DPS 11.20 10.59 6.22 2.88 2.58 1.01 0.00 -
NAPS 2.2031 2.0535 1.8797 1.8033 1.4806 1.3548 0.9326 15.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 3.50 2.90 1.37 1.99 2.35 1.77 1.71 -
P/RPS 2.20 2.13 0.99 1.34 1.44 1.21 1.19 10.77%
P/EPS 11.38 10.42 7.01 10.55 12.43 10.48 8.42 5.14%
EY 8.79 9.59 14.26 9.48 8.05 9.55 11.87 -4.88%
DY 5.14 5.86 7.30 2.33 2.09 1.13 0.00 -
P/NAPS 0.99 0.88 0.45 0.69 0.83 0.66 0.98 0.16%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 31/05/10 15/05/09 15/05/08 14/05/07 15/05/06 03/05/05 -
Price 3.50 2.90 1.66 2.03 2.23 1.80 1.64 -
P/RPS 2.20 2.13 1.20 1.36 1.37 1.23 1.15 11.41%
P/EPS 11.38 10.42 8.50 10.76 11.79 10.65 8.08 5.87%
EY 8.79 9.59 11.77 9.30 8.48 9.39 12.38 -5.54%
DY 5.14 5.86 6.02 2.28 2.20 1.11 0.00 -
P/NAPS 0.99 0.88 0.55 0.70 0.79 0.67 0.94 0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment