[APFT] YoY TTM Result on 31-Dec-2015 [#3]

Stock
[APFT] APFT BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 58.36%
YoY- -140.98%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
TTM Result
31/01/19 31/10/17 30/04/16 31/12/15 31/12/14 31/12/13 30/09/12 CAGR
Revenue 1,804 18,572 9,332 19,170 86,657 17,179 20,559 -31.87%
PBT 8,709 -21,510 -13,261 -18,014 -1,357 -17,995 -1,902 -
Tax -1 0 366 0 -2,192 -11 -2,641 -71.14%
NP 8,708 -21,510 -12,895 -18,014 -3,549 -18,006 -4,543 -
-
NP to SH 8,708 -24,386 -8,986 -12,777 -5,302 -18,006 -4,543 -
-
Tax Rate 0.01% - - - - - - -
Total Cost -6,904 40,082 22,227 37,184 90,206 35,185 25,102 -
-
Net Worth 0 0 0 38,954 47,311 0 33,008 -
Dividend
31/01/19 31/10/17 30/04/16 31/12/15 31/12/14 31/12/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/17 30/04/16 31/12/15 31/12/14 31/12/13 30/09/12 CAGR
Net Worth 0 0 0 38,954 47,311 0 33,008 -
NOSH 1,342,421 1,239,158 399,022 432,823 315,409 158,240 157,181 40.25%
Ratio Analysis
31/01/19 31/10/17 30/04/16 31/12/15 31/12/14 31/12/13 30/09/12 CAGR
NP Margin 482.71% -115.82% -138.18% -93.97% -4.10% -104.81% -22.10% -
ROE 0.00% 0.00% 0.00% -32.80% -11.21% 0.00% -13.76% -
Per Share
31/01/19 31/10/17 30/04/16 31/12/15 31/12/14 31/12/13 30/09/12 CAGR
RPS 0.13 1.50 2.34 4.43 27.47 10.86 13.08 -51.68%
EPS 0.65 -1.97 -2.25 -2.95 -1.68 -11.38 -2.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.09 0.15 0.00 0.21 -
Adjusted Per Share Value based on latest NOSH - 432,823
31/01/19 31/10/17 30/04/16 31/12/15 31/12/14 31/12/13 30/09/12 CAGR
RPS 0.13 1.38 0.70 1.43 6.46 1.28 1.53 -32.21%
EPS 0.65 -1.82 -0.67 -0.95 -0.39 -1.34 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.029 0.0352 0.00 0.0246 -
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/17 30/04/16 31/12/15 31/12/14 31/12/13 30/09/12 CAGR
Date 31/01/19 31/10/17 29/04/16 31/12/15 31/12/14 31/12/13 28/09/12 -
Price 0.02 0.03 0.055 0.245 0.125 0.30 0.53 -
P/RPS 14.88 2.00 2.35 5.53 0.45 2.76 4.05 22.78%
P/EPS 3.08 -1.52 -2.44 -8.30 -7.44 -2.64 -18.34 -
EY 32.43 -65.60 -40.95 -12.05 -13.45 -37.93 -5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.72 0.83 0.00 2.52 -
Price Multiplier on Announcement Date
31/01/19 31/10/17 30/04/16 31/12/15 31/12/14 31/12/13 30/09/12 CAGR
Date 29/03/19 - - 25/02/16 16/02/15 - 26/11/12 -
Price 0.015 0.00 0.00 0.075 0.125 0.00 0.45 -
P/RPS 11.16 0.00 0.00 1.69 0.45 0.00 3.44 20.39%
P/EPS 2.31 0.00 0.00 -2.54 -7.44 0.00 -15.57 -
EY 43.25 0.00 0.00 -39.36 -13.45 0.00 -6.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.83 0.83 0.00 2.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment