[CENSOF] YoY TTM Result on 30-Sep-2010 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Revenue 44,983 37,780 46,427 0 -
PBT 9,898 7,737 16,601 0 -
Tax -217 -210 -3 0 -
NP 9,681 7,527 16,598 0 -
-
NP to SH 9,472 7,407 16,598 0 -
-
Tax Rate 2.19% 2.71% 0.02% - -
Total Cost 35,302 30,253 29,829 0 -
-
Net Worth 60,702 6,357,142 56,894 0 -
Dividend
31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Div - - 34 - -
Div Payout % - - 0.21% - -
Equity
31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 60,702 6,357,142 56,894 0 -
NOSH 324,436 363,265 343,982 0 -
Ratio Analysis
31/12/12 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 21.52% 19.92% 35.75% 0.00% -
ROE 15.60% 0.12% 29.17% 0.00% -
Per Share
31/12/12 30/09/12 30/09/11 30/09/10 CAGR
RPS 13.86 10.40 13.50 0.00 -
EPS 2.92 2.04 4.83 0.00 -
DPS 0.00 0.00 0.01 0.00 -
NAPS 0.1871 17.50 0.1654 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/12 30/09/12 30/09/11 30/09/10 CAGR
RPS 8.14 6.84 8.41 0.00 -
EPS 1.72 1.34 3.01 0.00 -
DPS 0.00 0.00 0.01 0.00 -
NAPS 0.1099 11.5107 0.103 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Date 31/12/12 28/09/12 30/09/11 - -
Price 0.35 0.36 0.37 0.00 -
P/RPS 2.52 3.46 2.74 0.00 -
P/EPS 11.99 17.66 7.67 0.00 -
EY 8.34 5.66 13.04 0.00 -
DY 0.00 0.00 0.03 0.00 -
P/NAPS 1.87 0.02 2.24 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Date 21/02/13 21/11/12 24/11/11 - -
Price 0.385 0.34 0.46 0.00 -
P/RPS 2.78 3.27 3.41 0.00 -
P/EPS 13.19 16.67 9.53 0.00 -
EY 7.58 6.00 10.49 0.00 -
DY 0.00 0.00 0.02 0.00 -
P/NAPS 2.06 0.02 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment