[CENSOF] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 30.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Revenue 50,845 44,983 37,780 46,427 0 -
PBT 1,631 9,898 7,737 16,601 0 -
Tax -444 -217 -210 -3 0 -
NP 1,187 9,681 7,527 16,598 0 -
-
NP to SH 403 9,472 7,407 16,598 0 -
-
Tax Rate 27.22% 2.19% 2.71% 0.02% - -
Total Cost 49,658 35,302 30,253 29,829 0 -
-
Net Worth 76,438 60,702 6,357,142 56,894 0 -
Dividend
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Div - - - 34 - -
Div Payout % - - - 0.21% - -
Equity
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 76,438 60,702 6,357,142 56,894 0 -
NOSH 352,577 324,436 363,265 343,982 0 -
Ratio Analysis
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 2.33% 21.52% 19.92% 35.75% 0.00% -
ROE 0.53% 15.60% 0.12% 29.17% 0.00% -
Per Share
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
RPS 14.42 13.86 10.40 13.50 0.00 -
EPS 0.11 2.92 2.04 4.83 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2168 0.1871 17.50 0.1654 0.00 -
Adjusted Per Share Value based on latest NOSH - 343,982
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
RPS 9.21 8.14 6.84 8.41 0.00 -
EPS 0.07 1.72 1.34 3.01 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.1384 0.1099 11.5107 0.103 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Date 31/12/13 31/12/12 28/09/12 30/09/11 - -
Price 0.545 0.35 0.36 0.37 0.00 -
P/RPS 3.78 2.52 3.46 2.74 0.00 -
P/EPS 476.81 11.99 17.66 7.67 0.00 -
EY 0.21 8.34 5.66 13.04 0.00 -
DY 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 2.51 1.87 0.02 2.24 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 30/09/12 30/09/11 30/09/10 CAGR
Date 26/02/14 21/02/13 21/11/12 24/11/11 - -
Price 0.505 0.385 0.34 0.46 0.00 -
P/RPS 3.50 2.78 3.27 3.41 0.00 -
P/EPS 441.82 13.19 16.67 9.53 0.00 -
EY 0.23 7.58 6.00 10.49 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 2.33 2.06 0.02 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment