[CENSOF] YoY TTM Result on 30-Sep-2014 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -225.3%
YoY- -110.98%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Revenue 74,149 208,773 158,811 112,116 50,986 52,332 26,547 17.83%
PBT -2,045 81,962 35,567 13,348 9,565 9,945 12,713 -
Tax -1,594 19,650 -9,769 -6,394 -444 -210 -1 224.92%
NP -3,639 101,612 25,798 6,954 9,121 9,735 12,712 -
-
NP to SH -4,815 5,134 9,255 -926 8,430 9,513 12,712 -
-
Tax Rate - -23.97% 27.47% 47.90% 4.64% 2.11% 0.01% -
Total Cost 77,788 107,161 133,013 105,162 41,865 42,597 13,835 31.77%
-
Net Worth 147,474 158,562 141,932 117,438 78,518 57,577 51,423 18.33%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Div - - - - - - 34 -
Div Payout % - - - - - - 0.27% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Net Worth 147,474 158,562 141,932 117,438 78,518 57,577 51,423 18.33%
NOSH 501,758 500,830 491,794 410,769 342,727 339,687 342,592 6.28%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
NP Margin -4.91% 48.67% 16.24% 6.20% 17.89% 18.60% 47.88% -
ROE -3.26% 3.24% 6.52% -0.79% 10.74% 16.52% 24.72% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 14.77 41.69 32.29 27.29 14.88 15.41 7.75 10.85%
EPS -0.96 1.03 1.88 -0.23 2.46 2.80 3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.2938 0.3166 0.2886 0.2859 0.2291 0.1695 0.1501 11.32%
Adjusted Per Share Value based on latest NOSH - 410,769
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 13.43 37.80 28.76 20.30 9.23 9.48 4.81 17.83%
EPS -0.87 0.93 1.68 -0.17 1.53 1.72 2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.267 0.2871 0.257 0.2126 0.1422 0.1043 0.0931 18.33%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 -
Price 0.28 0.27 0.27 0.57 0.49 0.40 0.70 -
P/RPS 1.90 0.65 0.84 2.09 3.29 2.60 9.03 -22.04%
P/EPS -29.19 26.34 14.35 -252.85 19.92 14.28 18.87 -
EY -3.43 3.80 6.97 -0.40 5.02 7.00 5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.95 0.85 0.94 1.99 2.14 2.36 4.66 -22.44%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 27/11/17 28/11/16 30/11/15 21/11/14 02/12/13 22/08/12 - -
Price 0.245 0.22 0.295 0.545 0.555 0.37 0.00 -
P/RPS 1.66 0.53 0.91 2.00 3.73 2.40 0.00 -
P/EPS -25.54 21.46 15.68 -241.76 22.56 13.21 0.00 -
EY -3.92 4.66 6.38 -0.41 4.43 7.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 1.02 1.91 2.42 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment