[CENSOF] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 7.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Revenue 112,116 50,986 52,332 26,547 55.67%
PBT 13,348 9,565 9,945 12,713 1.50%
Tax -6,394 -444 -210 -1 1376.66%
NP 6,954 9,121 9,735 12,712 -16.91%
-
NP to SH -926 8,430 9,513 12,712 -
-
Tax Rate 47.90% 4.64% 2.11% 0.01% -
Total Cost 105,162 41,865 42,597 13,835 86.48%
-
Net Worth 117,438 78,518 57,577 51,423 28.88%
Dividend
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Div - - - 34 -
Div Payout % - - - 0.27% -
Equity
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Net Worth 117,438 78,518 57,577 51,423 28.88%
NOSH 410,769 342,727 339,687 342,592 5.73%
Ratio Analysis
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
NP Margin 6.20% 17.89% 18.60% 47.88% -
ROE -0.79% 10.74% 16.52% 24.72% -
Per Share
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 27.29 14.88 15.41 7.75 47.22%
EPS -0.23 2.46 2.80 3.71 -
DPS 0.00 0.00 0.00 0.01 -
NAPS 0.2859 0.2291 0.1695 0.1501 21.89%
Adjusted Per Share Value based on latest NOSH - 342,592
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 20.30 9.23 9.48 4.81 55.64%
EPS -0.17 1.53 1.72 2.30 -
DPS 0.00 0.00 0.00 0.01 -
NAPS 0.2126 0.1422 0.1043 0.0931 28.87%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 30/09/14 30/09/13 29/06/12 30/06/11 -
Price 0.57 0.49 0.40 0.70 -
P/RPS 2.09 3.29 2.60 9.03 -36.21%
P/EPS -252.85 19.92 14.28 18.87 -
EY -0.40 5.02 7.00 5.30 -
DY 0.00 0.00 0.00 0.01 -
P/NAPS 1.99 2.14 2.36 4.66 -23.00%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 21/11/14 02/12/13 22/08/12 - -
Price 0.545 0.555 0.37 0.00 -
P/RPS 2.00 3.73 2.40 0.00 -
P/EPS -241.76 22.56 13.21 0.00 -
EY -0.41 4.43 7.57 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.42 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment