[CENSOF] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 36.04%
YoY- 1099.46%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Revenue 86,240 74,149 208,773 158,811 112,116 50,986 52,332 8.31%
PBT -8,828 -2,045 81,962 35,567 13,348 9,565 9,945 -
Tax -909 -1,594 19,650 -9,769 -6,394 -444 -210 26.39%
NP -9,737 -3,639 101,612 25,798 6,954 9,121 9,735 -
-
NP to SH -9,661 -4,815 5,134 9,255 -926 8,430 9,513 -
-
Tax Rate - - -23.97% 27.47% 47.90% 4.64% 2.11% -
Total Cost 95,977 77,788 107,161 133,013 105,162 41,865 42,597 13.86%
-
Net Worth 131,110 147,474 158,562 141,932 117,438 78,518 57,577 14.06%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Net Worth 131,110 147,474 158,562 141,932 117,438 78,518 57,577 14.06%
NOSH 501,758 501,758 500,830 491,794 410,769 342,727 339,687 6.43%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
NP Margin -11.29% -4.91% 48.67% 16.24% 6.20% 17.89% 18.60% -
ROE -7.37% -3.26% 3.24% 6.52% -0.79% 10.74% 16.52% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
RPS 17.18 14.77 41.69 32.29 27.29 14.88 15.41 1.75%
EPS -1.92 -0.96 1.03 1.88 -0.23 2.46 2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2612 0.2938 0.3166 0.2886 0.2859 0.2291 0.1695 7.15%
Adjusted Per Share Value based on latest NOSH - 491,794
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
RPS 15.62 13.43 37.80 28.76 20.30 9.23 9.48 8.31%
EPS -1.75 -0.87 0.93 1.68 -0.17 1.53 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2374 0.267 0.2871 0.257 0.2126 0.1422 0.1043 14.05%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 29/06/12 -
Price 0.175 0.28 0.27 0.27 0.57 0.49 0.40 -
P/RPS 1.02 1.90 0.65 0.84 2.09 3.29 2.60 -13.89%
P/EPS -9.09 -29.19 26.34 14.35 -252.85 19.92 14.28 -
EY -11.00 -3.43 3.80 6.97 -0.40 5.02 7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.95 0.85 0.94 1.99 2.14 2.36 -18.23%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/06/12 CAGR
Date 26/11/18 27/11/17 28/11/16 30/11/15 21/11/14 02/12/13 22/08/12 -
Price 0.145 0.245 0.22 0.295 0.545 0.555 0.37 -
P/RPS 0.84 1.66 0.53 0.91 2.00 3.73 2.40 -15.45%
P/EPS -7.53 -25.54 21.46 15.68 -241.76 22.56 13.21 -
EY -13.27 -3.92 4.66 6.38 -0.41 4.43 7.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.83 0.69 1.02 1.91 2.42 2.18 -19.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment