[SBCCORP] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 11.36%
YoY- 2184.01%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 118,569 66,102 121,586 179,756 52,370 60,416 114,319 0.60%
PBT 27,229 61 15,021 25,257 1,500 -589 6,354 27.43%
Tax -9,572 -2,961 -7,553 -9,930 -1,851 -3,406 -2,714 23.36%
NP 17,657 -2,900 7,468 15,327 -351 -3,995 3,640 30.09%
-
NP to SH 18,351 -2,161 8,381 14,572 638 -3,217 3,741 30.33%
-
Tax Rate 35.15% 4,854.10% 50.28% 39.32% 123.40% - 42.71% -
Total Cost 100,912 69,002 114,118 164,429 52,721 64,411 110,679 -1.52%
-
Net Worth 418,073 410,331 397,592 407,532 382,678 382,678 363,000 2.38%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - 1,103 -
Div Payout % - - - - - - 29.51% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 418,073 410,331 397,592 407,532 382,678 382,678 363,000 2.38%
NOSH 258,129 258,129 258,129 258,129 234,830 234,830 220,000 2.69%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 14.89% -4.39% 6.14% 8.53% -0.67% -6.61% 3.18% -
ROE 4.39% -0.53% 2.11% 3.58% 0.17% -0.84% 1.03% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 45.94 25.61 48.93 72.34 22.31 25.73 51.96 -2.03%
EPS 7.11 -0.84 3.37 5.86 0.27 -1.37 1.70 26.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 1.62 1.59 1.60 1.64 1.63 1.63 1.65 -0.30%
Adjusted Per Share Value based on latest NOSH - 258,129
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 45.08 25.13 46.22 68.34 19.91 22.97 43.46 0.61%
EPS 6.98 -0.82 3.19 5.54 0.24 -1.22 1.42 30.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.42 -
NAPS 1.5894 1.5599 1.5115 1.5493 1.4548 1.4548 1.38 2.38%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.415 0.395 0.37 0.45 0.50 0.715 0.70 -
P/RPS 0.90 1.54 0.76 0.62 2.24 2.78 1.35 -6.53%
P/EPS 5.84 -47.17 10.97 7.67 183.99 -52.18 41.17 -27.77%
EY 17.13 -2.12 9.12 13.03 0.54 -1.92 2.43 38.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
P/NAPS 0.26 0.25 0.23 0.27 0.31 0.44 0.42 -7.67%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 23/09/21 27/08/20 28/08/19 30/08/18 21/08/17 26/08/16 -
Price 0.38 0.41 0.36 0.48 0.54 0.685 0.71 -
P/RPS 0.83 1.60 0.74 0.66 2.42 2.66 1.37 -8.00%
P/EPS 5.34 -48.96 10.67 8.19 198.71 -49.99 41.75 -29.00%
EY 18.71 -2.04 9.37 12.22 0.50 -2.00 2.40 40.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.71 -
P/NAPS 0.23 0.26 0.23 0.29 0.33 0.42 0.43 -9.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment