[IJMLAND] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 210.61%
YoY- 104.46%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 241,347 33,073 30,693 28,916 32,048 65.59%
PBT 50,740 -1,596 -53,731 2,299 -86,767 -
Tax -23,695 -2,168 -15,208 1,624 88,108 -
NP 27,045 -3,764 -68,939 3,923 1,341 111.80%
-
NP to SH 27,045 -3,764 -68,939 3,923 -87,907 -
-
Tax Rate 46.70% - - -70.64% - -
Total Cost 214,302 36,837 99,632 24,993 30,707 62.48%
-
Net Worth 618,609 168,766 172,233 332,359 331,419 16.87%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 618,609 168,766 172,233 332,359 331,419 16.87%
NOSH 568,888 150,148 149,898 149,711 151,333 39.21%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 11.21% -11.38% -224.61% 13.57% 4.18% -
ROE 4.37% -2.23% -40.03% 1.18% -26.52% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 42.42 22.03 20.48 19.31 21.18 18.94%
EPS 4.75 -2.51 -45.99 2.62 -58.09 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0874 1.124 1.149 2.22 2.19 -16.04%
Adjusted Per Share Value based on latest NOSH - 149,711
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 15.49 2.12 1.97 1.86 2.06 65.53%
EPS 1.74 -0.24 -4.43 0.25 -5.64 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3971 0.1083 0.1106 0.2134 0.2128 16.86%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 1.06 1.08 0.61 0.85 0.73 -
P/RPS 2.50 4.90 2.98 4.40 3.45 -7.73%
P/EPS 22.30 -43.08 -1.33 32.44 -1.26 -
EY 4.48 -2.32 -75.39 3.08 -79.57 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.96 0.53 0.38 0.33 30.91%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 16/02/05 25/02/04 28/02/03 22/02/02 22/02/01 -
Price 1.03 1.50 0.60 0.92 0.86 -
P/RPS 2.43 6.81 2.93 4.76 4.06 -12.03%
P/EPS 21.67 -59.84 -1.30 35.11 -1.48 -
EY 4.62 -1.67 -76.65 2.85 -67.54 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.33 0.52 0.41 0.39 24.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment