[DSONIC] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 34.11%
YoY- 459.48%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Revenue 263,030 216,140 265,846 213,769 0 -
PBT 74,350 47,916 95,000 53,765 0 -
Tax -3,027 -3,907 -8,608 -6,226 0 -
NP 71,323 44,009 86,392 47,539 0 -
-
NP to SH 71,475 44,137 86,392 47,539 0 -
-
Tax Rate 4.07% 8.15% 9.06% 11.58% - -
Total Cost 191,707 172,131 179,454 166,230 0 -
-
Net Worth 252,719 221,669 204,525 142,179 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Div 54,000 13,500 27,000 11,245 - -
Div Payout % 75.55% 30.59% 31.25% 23.66% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Net Worth 252,719 221,669 204,525 142,179 0 -
NOSH 1,350,000 1,350,000 1,350,000 89,986 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
NP Margin 27.12% 20.36% 32.50% 22.24% 0.00% -
ROE 28.28% 19.91% 42.24% 33.44% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 19.48 16.01 19.69 237.56 0.00 -
EPS 5.29 3.27 6.40 52.83 0.00 -
DPS 4.00 1.00 2.00 12.50 0.00 -
NAPS 0.1872 0.1642 0.1515 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,986
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 8.87 7.29 8.97 7.21 0.00 -
EPS 2.41 1.49 2.91 1.60 0.00 -
DPS 1.82 0.46 0.91 0.38 0.00 -
NAPS 0.0852 0.0748 0.069 0.048 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 1.26 1.07 1.98 3.31 0.00 -
P/RPS 6.47 6.68 10.05 1.39 0.00 -
P/EPS 23.80 32.73 30.94 6.27 0.00 -
EY 4.20 3.06 3.23 15.96 0.00 -
DY 3.17 0.93 1.01 3.78 0.00 -
P/NAPS 6.73 6.52 13.07 2.09 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 26/08/16 28/08/15 02/09/14 30/08/13 - -
Price 1.43 1.06 1.81 3.30 0.00 -
P/RPS 7.34 6.62 9.19 1.39 0.00 -
P/EPS 27.01 32.42 28.28 6.25 0.00 -
EY 3.70 3.08 3.54 16.01 0.00 -
DY 2.80 0.94 1.10 3.79 0.00 -
P/NAPS 7.64 6.46 11.95 2.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment