[DSONIC] YoY Quarter Result on 31-Mar-2012 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Revenue 54,360 71,555 59,014 0 -
PBT 14,080 28,712 22,795 0 -
Tax -1,761 -1,008 -2,206 0 -
NP 12,319 27,704 20,589 0 -
-
NP to SH 12,359 27,704 20,589 0 -
-
Tax Rate 12.51% 3.51% 9.68% - -
Total Cost 42,041 43,851 38,425 0 -
-
Net Worth 221,669 204,525 142,179 0 -
Dividend
30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Div - 13,500 6,749 - -
Div Payout % - 48.73% 32.78% - -
Equity
30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Net Worth 221,669 204,525 142,179 0 -
NOSH 1,350,000 1,350,000 89,986 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 31/03/12 CAGR
NP Margin 22.66% 38.72% 34.89% 0.00% -
ROE 5.58% 13.55% 14.48% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 4.03 5.30 65.58 0.00 -
EPS 0.92 2.05 22.88 0.00 -
DPS 0.00 1.00 7.50 0.00 -
NAPS 0.1642 0.1515 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 1.96 2.58 2.12 0.00 -
EPS 0.44 1.00 0.74 0.00 -
DPS 0.00 0.49 0.24 0.00 -
NAPS 0.0798 0.0736 0.0512 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 30/06/15 30/06/14 28/06/13 - -
Price 1.07 1.98 3.31 0.00 -
P/RPS 26.57 37.36 0.00 0.00 -
P/EPS 116.88 96.48 0.00 0.00 -
EY 0.86 1.04 0.00 0.00 -
DY 0.00 0.51 0.00 0.00 -
P/NAPS 6.52 13.07 3.31 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 28/08/15 02/09/14 30/08/13 - -
Price 1.06 1.81 3.30 0.00 -
P/RPS 26.32 34.15 0.00 0.00 -
P/EPS 115.79 88.20 0.00 0.00 -
EY 0.86 1.13 0.00 0.00 -
DY 0.00 0.55 0.00 0.00 -
P/NAPS 6.46 11.95 3.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment