[DSONIC] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -25.8%
YoY- -48.91%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Revenue 242,744 302,376 263,030 216,140 265,846 213,769 0 -
PBT 60,406 63,916 74,350 47,916 95,000 53,765 0 -
Tax -3,307 -7,073 -3,027 -3,907 -8,608 -6,226 0 -
NP 57,099 56,843 71,323 44,009 86,392 47,539 0 -
-
NP to SH 57,228 56,995 71,475 44,137 86,392 47,539 0 -
-
Tax Rate 5.47% 11.07% 4.07% 8.15% 9.06% 11.58% - -
Total Cost 185,645 245,533 191,707 172,131 179,454 166,230 0 -
-
Net Worth 261,089 255,690 252,719 221,669 204,525 142,179 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Div 54,000 54,000 54,000 13,500 27,000 11,245 - -
Div Payout % 94.36% 94.75% 75.55% 30.59% 31.25% 23.66% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Net Worth 261,089 255,690 252,719 221,669 204,525 142,179 0 -
NOSH 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 89,986 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
NP Margin 23.52% 18.80% 27.12% 20.36% 32.50% 22.24% 0.00% -
ROE 21.92% 22.29% 28.28% 19.91% 42.24% 33.44% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 17.98 22.40 19.48 16.01 19.69 237.56 0.00 -
EPS 4.24 4.22 5.29 3.27 6.40 52.83 0.00 -
DPS 4.00 4.00 4.00 1.00 2.00 12.50 0.00 -
NAPS 0.1934 0.1894 0.1872 0.1642 0.1515 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,350,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 8.74 10.89 9.47 7.78 9.57 7.70 0.00 -
EPS 2.06 2.05 2.57 1.59 3.11 1.71 0.00 -
DPS 1.94 1.94 1.94 0.49 0.97 0.40 0.00 -
NAPS 0.094 0.0921 0.091 0.0798 0.0736 0.0512 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 0.87 1.24 1.26 1.07 1.98 3.31 0.00 -
P/RPS 4.84 5.54 6.47 6.68 10.05 1.39 0.00 -
P/EPS 20.52 29.37 23.80 32.73 30.94 6.27 0.00 -
EY 4.87 3.40 4.20 3.06 3.23 15.96 0.00 -
DY 4.60 3.23 3.17 0.93 1.01 3.78 0.00 -
P/NAPS 4.50 6.55 6.73 6.52 13.07 2.09 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 24/08/18 25/08/17 26/08/16 28/08/15 02/09/14 30/08/13 - -
Price 0.78 1.09 1.43 1.06 1.81 3.30 0.00 -
P/RPS 4.34 4.87 7.34 6.62 9.19 1.39 0.00 -
P/EPS 18.40 25.82 27.01 32.42 28.28 6.25 0.00 -
EY 5.43 3.87 3.70 3.08 3.54 16.01 0.00 -
DY 5.13 3.67 2.80 0.94 1.10 3.79 0.00 -
P/NAPS 4.03 5.76 7.64 6.46 11.95 2.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment