[PESTECH] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 49.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Revenue 536,837 356,854 103,285 51,459 68.25%
PBT 94,583 94,495 13,089 5,560 87.53%
Tax 258 -16,433 -3,369 -1,731 -
NP 94,841 78,062 9,720 3,829 103.83%
-
NP to SH 60,085 70,020 9,696 3,841 84.07%
-
Tax Rate -0.27% 17.39% 25.74% 31.13% -
Total Cost 441,996 278,792 93,565 47,630 63.93%
-
Net Worth 175,972 295,766 0 54,800 29.54%
Dividend
31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Div - 5,575 1,955 644 -
Div Payout % - 7.96% 20.16% 16.77% -
Equity
31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Net Worth 175,972 295,766 0 54,800 29.54%
NOSH 331,460 185,864 142,277 80,506 36.88%
Ratio Analysis
31/12/16 31/12/15 31/12/14 30/06/12 CAGR
NP Margin 17.67% 21.88% 9.41% 7.44% -
ROE 34.14% 23.67% 0.00% 7.01% -
Per Share
31/12/16 31/12/15 31/12/14 30/06/12 CAGR
RPS 161.96 192.00 72.59 63.92 22.91%
EPS 18.13 37.67 6.81 4.77 34.48%
DPS 0.00 3.00 1.37 0.80 -
NAPS 0.5309 1.5913 0.00 0.6807 -5.36%
Adjusted Per Share Value based on latest NOSH - 80,506
31/12/16 31/12/15 31/12/14 30/06/12 CAGR
RPS 23.08 15.34 4.44 2.21 68.29%
EPS 2.58 3.01 0.42 0.17 82.84%
DPS 0.00 0.24 0.08 0.03 -
NAPS 0.0757 0.1272 0.00 0.0236 29.51%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Date 30/12/16 31/12/15 31/12/14 29/06/12 -
Price 1.54 6.86 3.50 0.79 -
P/RPS 0.95 3.57 4.82 1.24 -5.73%
P/EPS 8.50 18.21 51.36 16.56 -13.75%
EY 11.77 5.49 1.95 6.04 15.95%
DY 0.00 0.44 0.39 1.01 -
P/NAPS 2.90 4.31 0.00 1.16 22.54%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Date 24/02/17 25/02/16 16/02/15 - -
Price 1.75 6.27 4.32 0.00 -
P/RPS 1.08 3.27 5.95 0.00 -
P/EPS 9.65 16.64 63.39 0.00 -
EY 10.36 6.01 1.58 0.00 -
DY 0.00 0.48 0.32 0.00 -
P/NAPS 3.30 3.94 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment