[PESTECH] YoY TTM Result on 31-Dec-2015 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 16.53%
YoY- 622.15%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Revenue 682,939 748,248 536,837 356,854 103,285 51,459 48.79%
PBT 67,588 149,572 94,583 94,495 13,089 5,560 46.79%
Tax -6,886 -23,919 258 -16,433 -3,369 -1,731 23.64%
NP 60,702 125,653 94,841 78,062 9,720 3,829 52.91%
-
NP to SH 51,719 99,089 60,085 70,020 9,696 3,841 49.12%
-
Tax Rate 10.19% 15.99% -0.27% 17.39% 25.74% 31.13% -
Total Cost 622,237 622,595 441,996 278,792 93,565 47,630 48.43%
-
Net Worth 502,599 496,189 175,972 295,766 0 54,800 40.57%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Div - - - 5,575 1,955 644 -
Div Payout % - - - 7.96% 20.16% 16.77% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Net Worth 502,599 496,189 175,972 295,766 0 54,800 40.57%
NOSH 764,293 764,293 331,460 185,864 142,277 80,506 41.32%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
NP Margin 8.89% 16.79% 17.67% 21.88% 9.41% 7.44% -
ROE 10.29% 19.97% 34.14% 23.67% 0.00% 7.01% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
RPS 89.36 97.99 161.96 192.00 72.59 63.92 5.28%
EPS 6.77 12.98 18.13 37.67 6.81 4.77 5.52%
DPS 0.00 0.00 0.00 3.00 1.37 0.80 -
NAPS 0.6576 0.6498 0.5309 1.5913 0.00 0.6807 -0.52%
Adjusted Per Share Value based on latest NOSH - 185,864
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
RPS 29.37 32.18 23.08 15.34 4.44 2.21 48.82%
EPS 2.22 4.26 2.58 3.01 0.42 0.17 48.42%
DPS 0.00 0.00 0.00 0.24 0.08 0.03 -
NAPS 0.2161 0.2134 0.0757 0.1272 0.00 0.0236 40.54%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 29/06/12 -
Price 0.99 1.75 1.54 6.86 3.50 0.79 -
P/RPS 1.11 1.79 0.95 3.57 4.82 1.24 -1.68%
P/EPS 14.63 13.49 8.50 18.21 51.36 16.56 -1.88%
EY 6.84 7.42 11.77 5.49 1.95 6.04 1.92%
DY 0.00 0.00 0.00 0.44 0.39 1.01 -
P/NAPS 1.51 2.69 2.90 4.31 0.00 1.16 4.13%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Date 26/02/19 23/02/18 24/02/17 25/02/16 16/02/15 - -
Price 1.20 1.87 1.75 6.27 4.32 0.00 -
P/RPS 1.34 1.91 1.08 3.27 5.95 0.00 -
P/EPS 17.73 14.41 9.65 16.64 63.39 0.00 -
EY 5.64 6.94 10.36 6.01 1.58 0.00 -
DY 0.00 0.00 0.00 0.48 0.32 0.00 -
P/NAPS 1.82 2.88 3.30 3.94 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment