[GLOTEC] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 65.14%
YoY- 19.48%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 193,803 210,491 173,219 143,259 192,995 210,412 199,557 -0.48%
PBT 8,608 19,444 22,512 25,552 -42,578 7,961 -54,669 -
Tax -2,408 -6,682 -6,440 -6,003 -3,184 -2,869 2,937 -
NP 6,200 12,762 16,072 19,549 -45,762 5,092 -51,732 -
-
NP to SH 7,388 12,618 16,770 14,036 -22,432 6,395 -27,144 -
-
Tax Rate 27.97% 34.37% 28.61% 23.49% - 36.04% - -
Total Cost 187,603 197,729 157,147 123,710 238,757 205,320 251,289 -4.75%
-
Net Worth 281,499 271,811 261,046 251,058 235,720 256,439 242,178 2.53%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 2,960 4,844 8,072 - - - - -
Div Payout % 40.07% 38.39% 48.14% - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 281,499 271,811 261,046 251,058 235,720 256,439 242,178 2.53%
NOSH 269,120 269,120 269,120 269,086 269,086 269,086 5,381,737 -39.27%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.20% 6.06% 9.28% 13.65% -23.71% 2.42% -25.92% -
ROE 2.62% 4.64% 6.42% 5.59% -9.52% 2.49% -11.21% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 72.01 78.21 64.36 53.24 71.72 78.19 3.71 63.86%
EPS 2.75 4.69 6.23 5.22 -8.34 2.38 -0.50 -
DPS 1.10 1.80 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.046 1.01 0.97 0.933 0.876 0.953 0.045 68.85%
Adjusted Per Share Value based on latest NOSH - 269,120
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 72.09 78.29 64.43 53.29 71.79 78.26 74.23 -0.48%
EPS 2.75 4.69 6.24 5.22 -8.34 2.38 -10.10 -
DPS 1.10 1.80 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.0471 1.011 0.971 0.9338 0.8768 0.9539 0.9008 2.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.515 0.565 0.51 0.42 0.285 0.465 0.045 -
P/RPS 0.72 0.72 0.79 0.79 0.40 0.59 1.21 -8.28%
P/EPS 18.76 12.05 8.18 8.05 -3.42 19.57 -8.92 -
EY 5.33 8.30 12.22 12.42 -29.25 5.11 -11.21 -
DY 2.14 3.19 5.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.53 0.45 0.33 0.49 1.00 -11.19%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 25/05/23 25/05/22 25/05/21 21/05/20 24/05/19 23/05/18 -
Price 0.505 0.515 0.485 0.41 0.335 0.44 0.05 -
P/RPS 0.70 0.66 0.75 0.77 0.47 0.56 1.35 -10.35%
P/EPS 18.40 10.98 7.78 7.86 -4.02 18.51 -9.91 -
EY 5.44 9.10 12.85 12.72 -24.88 5.40 -10.09 -
DY 2.18 3.50 6.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.50 0.44 0.38 0.46 1.11 -13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment