[IHH] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 38.31%
YoY- -15.13%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 14,824,974 12,308,666 11,312,767 10,231,355 8,927,852 7,589,378 6,889,465 13.61%
PBT 598,281 849,678 728,233 1,048,415 1,339,902 1,211,066 911,021 -6.76%
Tax -441,157 -397,911 -313,549 -268,160 -196,432 -276,028 -155,551 18.95%
NP 157,124 451,767 414,684 780,255 1,143,470 935,038 755,470 -23.00%
-
NP to SH 142,180 659,962 557,142 846,921 997,899 766,721 662,938 -22.61%
-
Tax Rate 73.74% 46.83% 43.06% 25.58% 14.66% 22.79% 17.07% -
Total Cost 14,667,850 11,856,899 10,898,083 9,451,100 7,784,382 6,654,340 6,133,995 15.62%
-
Net Worth 21,496,277 21,923,241 21,340,529 22,473,302 21,489,425 19,842,918 18,258,520 2.75%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 350,959 252,817 247,173 245,255 246,537 244,943 1,626 144.71%
Div Payout % 246.84% 38.31% 44.36% 28.96% 24.71% 31.95% 0.25% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 21,496,277 21,923,241 21,340,529 22,473,302 21,489,425 19,842,918 18,258,520 2.75%
NOSH 8,773,990 8,769,296 8,239,596 8,231,978 8,233,496 8,165,809 8,114,897 1.30%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.06% 3.67% 3.67% 7.63% 12.81% 12.32% 10.97% -
ROE 0.66% 3.01% 2.61% 3.77% 4.64% 3.86% 3.63% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 168.97 140.36 137.30 124.29 108.43 92.94 84.90 12.14%
EPS 1.62 7.53 6.76 10.29 12.12 9.39 8.17 -23.61%
DPS 4.00 2.88 3.00 3.00 3.00 3.00 0.02 141.63%
NAPS 2.45 2.50 2.59 2.73 2.61 2.43 2.25 1.42%
Adjusted Per Share Value based on latest NOSH - 8,231,978
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 168.33 139.76 128.45 116.17 101.37 86.17 78.23 13.60%
EPS 1.61 7.49 6.33 9.62 11.33 8.71 7.53 -22.65%
DPS 3.99 2.87 2.81 2.78 2.80 2.78 0.02 141.53%
NAPS 2.4408 2.4893 2.4231 2.5518 2.44 2.2531 2.0732 2.75%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 5.16 5.77 6.05 6.00 6.56 6.01 3.85 -
P/RPS 3.05 4.11 4.41 4.83 6.05 6.47 4.53 -6.37%
P/EPS 318.43 76.67 89.47 58.32 54.13 64.01 47.13 37.45%
EY 0.31 1.30 1.12 1.71 1.85 1.56 2.12 -27.39%
DY 0.78 0.50 0.50 0.50 0.46 0.50 0.01 106.56%
P/NAPS 2.11 2.31 2.34 2.20 2.51 2.47 1.71 3.56%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 30/05/19 25/05/18 19/05/17 26/05/16 28/05/15 29/05/14 -
Price 5.60 5.48 6.26 6.00 6.52 5.80 4.17 -
P/RPS 3.31 3.90 4.56 4.83 6.01 6.24 4.91 -6.35%
P/EPS 345.58 72.82 92.58 58.32 53.80 61.77 51.04 37.50%
EY 0.29 1.37 1.08 1.71 1.86 1.62 1.96 -27.25%
DY 0.71 0.53 0.48 0.50 0.46 0.52 0.00 -
P/NAPS 2.29 2.19 2.42 2.20 2.50 2.39 1.85 3.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment