[IHH] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 207.04%
YoY- 99.61%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 14,220,704 14,570,748 11,419,812 10,739,300 9,901,420 8,011,884 7,030,448 12.44%
PBT -1,029,428 748,344 359,512 2,104,392 1,421,200 931,748 972,188 -
Tax -437,212 -784,112 -242,908 -327,212 -333,072 -209,120 -216,576 12.40%
NP -1,466,640 -35,768 116,604 1,777,180 1,088,128 722,628 755,612 -
-
NP to SH -1,279,144 358,040 228,940 1,880,184 941,912 685,928 636,208 -
-
Tax Rate - 104.78% 67.57% 15.55% 23.44% 22.44% 22.28% -
Total Cost 15,687,344 14,606,516 11,303,208 8,962,120 8,813,292 7,289,256 6,274,836 16.48%
-
Net Worth 21,496,277 21,923,241 21,340,529 22,473,302 21,489,425 19,842,918 18,258,520 2.75%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 21,496,277 21,923,241 21,340,529 22,473,302 21,489,425 19,842,918 18,258,520 2.75%
NOSH 8,773,990 8,769,296 8,239,596 8,231,978 8,233,496 8,165,809 8,114,897 1.30%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -10.31% -0.25% 1.02% 16.55% 10.99% 9.02% 10.75% -
ROE -5.95% 1.63% 1.07% 8.37% 4.38% 3.46% 3.48% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 162.08 166.16 138.60 130.46 120.26 98.12 86.64 10.99%
EPS -15.60 3.12 1.76 22.84 11.44 8.40 7.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.50 2.59 2.73 2.61 2.43 2.25 1.42%
Adjusted Per Share Value based on latest NOSH - 8,231,978
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 161.39 165.37 129.61 121.88 112.37 90.93 79.79 12.44%
EPS -14.52 4.06 2.60 21.34 10.69 7.78 7.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4396 2.4881 2.422 2.5505 2.4389 2.252 2.0722 2.75%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 5.16 5.77 6.05 6.00 6.56 6.01 3.85 -
P/RPS 3.18 3.47 4.37 4.60 5.45 6.13 4.44 -5.40%
P/EPS -35.39 141.32 217.74 26.27 57.34 71.55 49.11 -
EY -2.83 0.71 0.46 3.81 1.74 1.40 2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.31 2.34 2.20 2.51 2.47 1.71 3.56%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 30/05/19 25/05/18 19/05/17 26/05/16 28/05/15 29/05/14 -
Price 5.60 5.48 6.26 6.00 6.52 5.80 4.17 -
P/RPS 3.46 3.30 4.52 4.60 5.42 5.91 4.81 -5.33%
P/EPS -38.41 134.22 225.30 26.27 56.99 69.05 53.19 -
EY -2.60 0.75 0.44 3.81 1.75 1.45 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.19 2.42 2.20 2.50 2.39 1.85 3.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment