[GBGAQRS] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 6.97%
YoY- -129.13%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 482,123 545,347 393,849 256,223 446,609 498,404 362,447 4.86%
PBT 67,847 95,592 57,795 -1,505 69,858 76,871 57,480 2.80%
Tax -15,764 -35,364 -21,561 -7,460 -23,629 -24,448 -14,619 1.26%
NP 52,083 60,228 36,234 -8,965 46,229 52,423 42,861 3.29%
-
NP to SH 49,796 60,238 35,923 -11,184 38,393 38,324 37,547 4.81%
-
Tax Rate 23.23% 36.99% 37.31% - 33.82% 31.80% 25.43% -
Total Cost 430,040 485,119 357,615 265,188 400,380 445,981 319,586 5.06%
-
Net Worth 499,737 463,493 367,311 331,183 345,510 269,761 241,756 12.85%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 22,078 - - - - 4,972 -
Div Payout % - 36.65% - - - - 13.24% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 499,737 463,493 367,311 331,183 345,510 269,761 241,756 12.85%
NOSH 494,594 475,466 390,756 389,627 388,214 354,949 355,524 5.65%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 10.80% 11.04% 9.20% -3.50% 10.35% 10.52% 11.83% -
ROE 9.96% 13.00% 9.78% -3.38% 11.11% 14.21% 15.53% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 98.40 118.84 100.79 65.76 115.04 140.42 101.95 -0.58%
EPS 10.16 13.13 9.19 -2.87 9.89 10.80 10.56 -0.64%
DPS 0.00 4.81 0.00 0.00 0.00 0.00 1.40 -
NAPS 1.02 1.01 0.94 0.85 0.89 0.76 0.68 6.98%
Adjusted Per Share Value based on latest NOSH - 389,627
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 88.64 100.26 72.41 47.11 82.11 91.63 66.63 4.86%
EPS 9.15 11.07 6.60 -2.06 7.06 7.05 6.90 4.81%
DPS 0.00 4.06 0.00 0.00 0.00 0.00 0.91 -
NAPS 0.9187 0.8521 0.6753 0.6089 0.6352 0.4959 0.4445 12.85%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.36 1.20 1.40 0.95 1.12 1.21 1.30 -
P/RPS 1.38 1.01 1.39 1.44 0.97 0.86 1.28 1.26%
P/EPS 13.38 9.14 15.23 -33.10 11.32 11.21 12.31 1.39%
EY 7.47 10.94 6.57 -3.02 8.83 8.92 8.12 -1.38%
DY 0.00 4.01 0.00 0.00 0.00 0.00 1.08 -
P/NAPS 1.33 1.19 1.49 1.12 1.26 1.59 1.91 -5.85%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 27/07/18 24/08/17 18/08/16 20/08/15 28/08/14 27/08/13 -
Price 1.22 1.42 1.70 1.11 0.84 1.70 1.35 -
P/RPS 1.24 1.19 1.69 1.69 0.73 1.21 1.32 -1.03%
P/EPS 12.00 10.82 18.49 -38.67 8.49 15.75 12.78 -1.04%
EY 8.33 9.24 5.41 -2.59 11.77 6.35 7.82 1.05%
DY 0.00 3.39 0.00 0.00 0.00 0.00 1.04 -
P/NAPS 1.20 1.41 1.81 1.31 0.94 2.24 1.99 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment