[GBGAQRS] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 33.62%
YoY- -13.15%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 428,674 629,370 477,548 349,966 382,542 557,650 373,458 2.32%
PBT 59,040 98,034 72,078 43,786 31,048 103,844 95,110 -7.63%
Tax -14,816 -26,466 -21,826 -9,496 -11,190 -29,842 -23,242 -7.22%
NP 44,224 71,568 50,252 34,290 19,858 74,002 71,868 -7.77%
-
NP to SH 43,594 71,140 46,742 20,048 23,084 52,196 61,226 -5.50%
-
Tax Rate 25.09% 27.00% 30.28% 21.69% 36.04% 28.74% 24.44% -
Total Cost 384,450 557,802 427,296 315,676 362,684 483,648 301,590 4.12%
-
Net Worth 499,737 463,493 366,756 331,533 344,710 269,490 241,775 12.85%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 499,737 463,493 366,756 331,533 344,710 269,490 241,775 12.85%
NOSH 494,594 475,466 390,166 390,038 387,315 354,592 355,551 5.65%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 10.32% 11.37% 10.52% 9.80% 5.19% 13.27% 19.24% -
ROE 8.72% 15.35% 12.74% 6.05% 6.70% 19.37% 25.32% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 87.50 137.15 122.40 89.73 98.77 157.27 105.04 -2.99%
EPS 8.90 15.50 11.98 5.14 5.96 14.72 17.22 -10.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 0.94 0.85 0.89 0.76 0.68 6.98%
Adjusted Per Share Value based on latest NOSH - 389,627
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 78.81 115.71 87.79 64.34 70.33 102.52 68.66 2.32%
EPS 8.01 13.08 8.59 3.69 4.24 9.60 11.26 -5.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9187 0.8521 0.6743 0.6095 0.6337 0.4954 0.4445 12.85%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.36 1.20 1.40 0.95 1.12 1.21 1.30 -
P/RPS 1.55 0.87 1.14 1.06 1.13 0.77 1.24 3.78%
P/EPS 15.28 7.74 11.69 18.48 18.79 8.22 7.55 12.46%
EY 6.54 12.92 8.56 5.41 5.32 12.17 13.25 -11.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.19 1.49 1.12 1.26 1.59 1.91 -5.85%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 27/07/18 24/08/17 18/08/16 20/08/15 28/08/14 27/08/13 -
Price 1.22 1.42 1.70 1.11 0.84 1.70 1.35 -
P/RPS 1.39 1.04 1.39 1.24 0.85 1.08 1.29 1.25%
P/EPS 13.71 9.16 14.19 21.60 14.09 11.55 7.84 9.75%
EY 7.29 10.92 7.05 4.63 7.10 8.66 12.76 -8.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.41 1.81 1.31 0.94 2.24 1.99 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment