[TITIJYA] YoY TTM Result on 31-Dec-2013 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 90.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 398,482 376,542 299,261 138,506 42.18%
PBT 94,971 105,042 107,508 45,546 27.72%
Tax -24,467 -27,169 -27,886 -12,728 24.31%
NP 70,504 77,873 79,622 32,818 29.00%
-
NP to SH 70,568 78,054 79,622 32,818 29.04%
-
Tax Rate 25.76% 25.86% 25.94% 27.95% -
Total Cost 327,978 298,669 219,639 105,688 45.81%
-
Net Worth 547,650 502,731 434,400 302,725 21.82%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 17,619 15,905 13,597 - -
Div Payout % 24.97% 20.38% 17.08% - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 547,650 502,731 434,400 302,725 21.82%
NOSH 348,822 354,036 353,171 291,082 6.21%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 17.69% 20.68% 26.61% 23.69% -
ROE 12.89% 15.53% 18.33% 10.84% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 114.24 106.36 84.74 47.58 33.86%
EPS 20.23 22.05 22.54 11.27 21.51%
DPS 5.05 4.50 3.85 0.00 -
NAPS 1.57 1.42 1.23 1.04 14.70%
Adjusted Per Share Value based on latest NOSH - 291,082
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 27.85 26.31 20.91 9.68 42.18%
EPS 4.93 5.45 5.56 2.29 29.09%
DPS 1.23 1.11 0.95 0.00 -
NAPS 0.3827 0.3513 0.3036 0.2116 21.81%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.75 1.80 1.85 1.51 -
P/RPS 1.53 1.69 2.18 3.17 -21.54%
P/EPS 8.65 8.16 8.21 13.39 -13.54%
EY 11.56 12.25 12.19 7.47 15.65%
DY 2.89 2.50 2.08 0.00 -
P/NAPS 1.11 1.27 1.50 1.45 -8.51%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 23/02/17 19/02/16 16/02/15 - -
Price 1.70 1.55 2.00 0.00 -
P/RPS 1.49 1.46 2.36 0.00 -
P/EPS 8.40 7.03 8.87 0.00 -
EY 11.90 14.22 11.27 0.00 -
DY 2.97 2.90 1.93 0.00 -
P/NAPS 1.08 1.09 1.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment