[TITIJYA] YoY Quarter Result on 31-Dec-2013 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -9.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 80,655 105,281 66,190 71,776 0 -
PBT 26,709 23,025 25,572 21,460 0 -
Tax -6,265 -5,392 -7,419 -5,858 0 -
NP 20,444 17,633 18,153 15,602 0 -
-
NP to SH 20,448 17,631 18,153 15,602 0 -
-
Tax Rate 23.46% 23.42% 29.01% 27.30% - -
Total Cost 60,211 87,648 48,037 56,174 0 -
-
Net Worth 547,650 502,731 434,400 302,725 0 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 17,441 15,931 - - - -
Div Payout % 85.29% 90.36% - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 547,650 502,731 434,400 302,725 0 -
NOSH 403,333 354,036 353,171 291,082 0 -
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 25.35% 16.75% 27.43% 21.74% 0.00% -
ROE 3.73% 3.51% 4.18% 5.15% 0.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 23.12 29.74 18.74 24.66 0.00 -
EPS 5.31 4.98 5.14 5.36 0.00 -
DPS 5.00 4.50 0.00 0.00 0.00 -
NAPS 1.57 1.42 1.23 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 291,082
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 5.97 7.79 4.90 5.31 0.00 -
EPS 1.51 1.30 1.34 1.15 0.00 -
DPS 1.29 1.18 0.00 0.00 0.00 -
NAPS 0.4051 0.3718 0.3213 0.2239 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 - -
Price 1.75 1.80 1.85 1.51 0.00 -
P/RPS 7.57 6.05 9.87 6.12 0.00 -
P/EPS 29.85 36.14 35.99 28.17 0.00 -
EY 3.35 2.77 2.78 3.55 0.00 -
DY 2.86 2.50 0.00 0.00 0.00 -
P/NAPS 1.11 1.27 1.50 1.45 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 23/02/17 19/02/16 16/02/15 28/02/14 - -
Price 1.70 1.55 2.00 1.73 0.00 -
P/RPS 7.35 5.21 10.67 7.02 0.00 -
P/EPS 29.00 31.12 38.91 32.28 0.00 -
EY 3.45 3.21 2.57 3.10 0.00 -
DY 2.94 2.90 0.00 0.00 0.00 -
P/NAPS 1.08 1.09 1.63 1.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment