[TITIJYA] QoQ Annualized Quarter Result on 31-Dec-2013 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -4.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 350,916 283,848 268,044 277,012 266,920 0 0 -
PBT 124,156 96,443 94,241 91,092 96,344 0 0 -
Tax -32,188 -25,148 -25,922 -25,456 -27,480 0 0 -
NP 91,968 71,295 68,318 65,636 68,864 0 0 -
-
NP to SH 91,968 71,295 68,318 65,636 68,864 0 0 -
-
Tax Rate 25.93% 26.08% 27.51% 27.95% 28.52% - - -
Total Cost 258,948 212,553 199,725 211,376 198,056 0 0 -
-
Net Worth 428,247 353,097 322,835 285,612 219,394 0 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 56,163 12,281 - - - - - -
Div Payout % 61.07% 17.23% - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 428,247 353,097 322,835 285,612 219,394 0 0 -
NOSH 351,022 307,041 296,179 274,627 258,110 0 0 -
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 26.21% 25.12% 25.49% 23.69% 25.80% 0.00% 0.00% -
ROE 21.48% 20.19% 21.16% 22.98% 31.39% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 99.97 92.45 90.50 100.87 103.41 0.00 0.00 -
EPS 26.20 23.22 23.07 23.90 26.68 0.00 0.00 -
DPS 16.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.15 1.09 1.04 0.85 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 291,082
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 25.96 20.99 19.83 20.49 19.74 0.00 0.00 -
EPS 6.80 5.27 5.05 4.85 5.09 0.00 0.00 -
DPS 4.15 0.91 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3168 0.2612 0.2388 0.2113 0.1623 0.78 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 - - - -
Price 2.49 2.44 1.88 1.51 0.00 0.00 0.00 -
P/RPS 2.49 2.64 2.08 1.50 0.00 0.00 0.00 -
P/EPS 9.50 10.51 8.15 6.32 0.00 0.00 0.00 -
EY 10.52 9.52 12.27 15.83 0.00 0.00 0.00 -
DY 6.43 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.12 1.72 1.45 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 27/08/14 21/05/14 28/02/14 22/11/13 - - -
Price 2.20 2.56 2.12 1.73 0.00 0.00 0.00 -
P/RPS 2.20 2.77 2.34 1.72 0.00 0.00 0.00 -
P/EPS 8.40 11.02 9.19 7.24 0.00 0.00 0.00 -
EY 11.91 9.07 10.88 13.82 0.00 0.00 0.00 -
DY 7.27 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.23 1.94 1.66 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment