[TITIJYA] YoY TTM Result on 31-Dec-2014 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 3.31%
YoY- 142.62%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 439,102 398,482 376,542 299,261 138,506 33.41%
PBT 112,802 94,971 105,042 107,508 45,546 25.42%
Tax -37,150 -24,467 -27,169 -27,886 -12,728 30.68%
NP 75,652 70,504 77,873 79,622 32,818 23.20%
-
NP to SH 76,817 70,568 78,054 79,622 32,818 23.67%
-
Tax Rate 32.93% 25.76% 25.86% 25.94% 27.95% -
Total Cost 363,450 327,978 298,669 219,639 105,688 36.14%
-
Net Worth 1,014,593 547,650 502,731 434,400 302,725 35.27%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 56,999 17,619 15,905 13,597 - -
Div Payout % 74.20% 24.97% 20.38% 17.08% - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 1,014,593 547,650 502,731 434,400 302,725 35.27%
NOSH 1,344,424 348,822 354,036 353,171 291,082 46.56%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 17.23% 17.69% 20.68% 26.61% 23.69% -
ROE 7.57% 12.89% 15.53% 18.33% 10.84% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 38.52 114.24 106.36 84.74 47.58 -5.14%
EPS 6.74 20.23 22.05 22.54 11.27 -12.05%
DPS 5.00 5.05 4.50 3.85 0.00 -
NAPS 0.89 1.57 1.42 1.23 1.04 -3.81%
Adjusted Per Share Value based on latest NOSH - 353,171
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 32.48 29.47 27.85 22.13 10.24 33.42%
EPS 5.68 5.22 5.77 5.89 2.43 23.62%
DPS 4.22 1.30 1.18 1.01 0.00 -
NAPS 0.7504 0.4051 0.3718 0.3213 0.2239 35.27%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.70 1.75 1.80 1.85 1.51 -
P/RPS 1.82 1.53 1.69 2.18 3.17 -12.94%
P/EPS 10.39 8.65 8.16 8.21 13.39 -6.14%
EY 9.63 11.56 12.25 12.19 7.47 6.55%
DY 7.14 2.89 2.50 2.08 0.00 -
P/NAPS 0.79 1.11 1.27 1.50 1.45 -14.07%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/18 23/02/17 19/02/16 16/02/15 - -
Price 0.65 1.70 1.55 2.00 0.00 -
P/RPS 1.69 1.49 1.46 2.36 0.00 -
P/EPS 9.65 8.40 7.03 8.87 0.00 -
EY 10.37 11.90 14.22 11.27 0.00 -
DY 7.69 2.97 2.90 1.93 0.00 -
P/NAPS 0.73 1.08 1.09 1.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment