[SASBADI] YoY TTM Result on 31-May-2014 [#3]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
21-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
TTM Result
31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 95,970 97,952 84,881 17,941 74.80%
PBT 21,211 21,337 19,960 4,039 73.73%
Tax -4,416 -5,609 -5,643 -1,035 62.12%
NP 16,795 15,728 14,317 3,004 77.39%
-
NP to SH 16,607 14,743 14,317 3,004 76.72%
-
Tax Rate 20.82% 26.29% 28.27% 25.63% -
Total Cost 79,175 82,224 70,564 14,937 74.26%
-
Net Worth 153,669 142,060 0 66,638 32.08%
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div 6,288 3,864 - - -
Div Payout % 37.87% 26.21% - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 153,669 142,060 0 66,638 32.08%
NOSH 279,399 278,550 127,102 105,774 38.19%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 17.50% 16.06% 16.87% 16.74% -
ROE 10.81% 10.38% 0.00% 4.51% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 34.35 35.16 66.78 16.96 26.49%
EPS 5.94 5.29 11.26 2.84 27.85%
DPS 2.25 1.39 0.00 0.00 -
NAPS 0.55 0.51 0.00 0.63 -4.42%
Adjusted Per Share Value based on latest NOSH - 105,774
31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 22.00 22.46 19.46 4.11 74.83%
EPS 3.81 3.38 3.28 0.69 76.65%
DPS 1.44 0.89 0.00 0.00 -
NAPS 0.3523 0.3257 0.00 0.1528 32.07%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 31/05/17 31/05/16 29/05/15 - -
Price 1.38 1.26 2.22 0.00 -
P/RPS 4.02 3.58 3.32 0.00 -
P/EPS 23.22 23.81 19.71 0.00 -
EY 4.31 4.20 5.07 0.00 -
DY 1.63 1.10 0.00 0.00 -
P/NAPS 2.51 2.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 26/07/17 26/07/16 28/07/15 - -
Price 1.39 1.19 2.67 0.00 -
P/RPS 4.05 3.38 4.00 0.00 -
P/EPS 23.39 22.48 23.70 0.00 -
EY 4.28 4.45 4.22 0.00 -
DY 1.62 1.17 0.00 0.00 -
P/NAPS 2.53 2.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment