[SASBADI] QoQ Cumulative Quarter Result on 31-May-2014 [#3]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
21-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 48,436 16,323 79,481 61,932 0 0 0 -
PBT 13,751 2,286 16,869 14,975 0 0 0 -
Tax -3,766 -638 -4,618 -3,942 0 0 0 -
NP 9,985 1,648 12,251 11,033 0 0 0 -
-
NP to SH 9,985 1,648 12,251 11,033 0 0 0 -
-
Tax Rate 27.39% 27.91% 27.38% 26.32% - - - -
Total Cost 38,451 14,675 67,230 50,899 0 0 0 -
-
Net Worth 100,358 95,076 80,086 66,642 0 0 0 -
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div 3,811 3,803 - - - - - -
Div Payout % 38.17% 230.77% - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 100,358 95,076 80,086 66,642 0 0 0 -
NOSH 127,035 126,769 108,224 105,781 0 0 0 -
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 20.61% 10.10% 15.41% 17.81% 0.00% 0.00% 0.00% -
ROE 9.95% 1.73% 15.30% 16.56% 0.00% 0.00% 0.00% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 38.13 12.88 73.44 58.55 0.00 0.00 0.00 -
EPS 7.86 1.30 11.32 10.43 0.00 0.00 0.00 -
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.75 0.74 0.63 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 105,774
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 11.11 3.74 18.22 14.20 0.00 0.00 0.00 -
EPS 2.29 0.38 2.81 2.53 0.00 0.00 0.00 -
DPS 0.87 0.87 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2301 0.218 0.1836 0.1528 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 - - - - -
Price 1.51 1.56 1.36 0.00 0.00 0.00 0.00 -
P/RPS 3.96 12.12 1.85 0.00 0.00 0.00 0.00 -
P/EPS 19.21 120.00 12.01 0.00 0.00 0.00 0.00 -
EY 5.21 0.83 8.32 0.00 0.00 0.00 0.00 -
DY 1.99 1.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.08 1.84 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/04/15 27/01/15 30/10/14 21/07/14 - - - -
Price 2.31 1.43 1.70 0.00 0.00 0.00 0.00 -
P/RPS 6.06 11.11 2.31 0.00 0.00 0.00 0.00 -
P/EPS 29.39 110.00 15.02 0.00 0.00 0.00 0.00 -
EY 3.40 0.91 6.66 0.00 0.00 0.00 0.00 -
DY 1.30 2.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.91 2.30 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment