[BPLANT] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[BPLANT] BOUSTEAD PLANTATIONS BHD
Announcement Date
24-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 2.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPLANT's Result
BPLANT's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 759,919 620,286 650,636 776,657 -0.72%
PBT 288,817 131,558 57,194 370,361 -7.94%
Tax -69,368 -23,811 -29,816 -29,538 32.88%
NP 219,449 107,747 27,378 340,823 -13.63%
-
NP to SH 228,881 113,849 34,378 341,167 -12.44%
-
Tax Rate 24.02% 18.10% 52.13% 7.98% -
Total Cost 540,470 512,539 623,258 435,834 7.42%
-
Net Worth 2,176,000 2,176,000 2,271,999 1,369,731 16.66%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 224,035 224,000 117,037 737,300 -32.74%
Div Payout % 97.88% 196.75% 340.44% 216.11% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,176,000 2,176,000 2,271,999 1,369,731 16.66%
NOSH 1,600,000 1,600,000 1,600,000 124,521 134.03%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 28.88% 17.37% 4.21% 43.88% -
ROE 10.52% 5.23% 1.51% 24.91% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 47.49 38.77 40.66 623.72 -57.58%
EPS 14.31 7.12 2.15 273.98 -62.58%
DPS 14.00 14.00 7.31 592.11 -71.26%
NAPS 1.36 1.36 1.42 11.00 -50.15%
Adjusted Per Share Value based on latest NOSH - 124,521
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 33.92 27.69 29.05 34.67 -0.72%
EPS 10.22 5.08 1.53 15.23 -12.44%
DPS 10.00 10.00 5.22 32.92 -32.75%
NAPS 0.9714 0.9714 1.0143 0.6115 16.66%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/17 31/03/16 31/03/15 - -
Price 1.64 1.55 1.37 0.00 -
P/RPS 3.45 4.00 3.37 0.00 -
P/EPS 11.46 21.78 63.76 0.00 -
EY 8.72 4.59 1.57 0.00 -
DY 8.54 9.03 5.34 0.00 -
P/NAPS 1.21 1.14 0.96 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/05/17 17/05/16 19/05/15 - -
Price 1.64 1.46 1.36 0.00 -
P/RPS 3.45 3.77 3.34 0.00 -
P/EPS 11.46 20.52 63.30 0.00 -
EY 8.72 4.87 1.58 0.00 -
DY 8.54 9.59 5.38 0.00 -
P/NAPS 1.21 1.07 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment