[REACH] YoY TTM Result on 31-Mar-2021 [#1]

Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 13.29%
YoY- 17.74%
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 178,852 79,918 142,719 228,577 154,971 44,625 5,710,956 -43.84%
PBT -71,600 -232,289 -196,313 -21,752 -145,586 -17,022 -2,583,807 -44.97%
Tax -10,350 45,808 32,218 -24,490 -23,797 -740 -1,425,768 -55.98%
NP -81,950 -186,481 -164,095 -46,242 -169,383 -17,762 -4,009,575 -47.69%
-
NP to SH -72,986 -102,073 -124,086 -36,285 -107,641 -9,729 -4,009,575 -48.69%
-
Tax Rate - - - - - - - -
Total Cost 260,802 266,399 306,814 274,819 324,354 62,387 9,720,531 -45.27%
-
Net Worth 405,672 482,421 668,811 833,273 789,417 1,008,699 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 405,672 482,421 668,811 833,273 789,417 1,008,699 0 -
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 278,016,447 -60.23%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -45.82% -233.34% -114.98% -20.23% -109.30% -39.80% -70.21% -
ROE -17.99% -21.16% -18.55% -4.35% -13.64% -0.96% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 16.31 7.29 13.02 20.85 14.13 4.07 2.05 41.26%
EPS -6.66 -9.31 -11.32 -3.31 -9.82 -0.89 -1.44 29.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.44 0.61 0.76 0.72 0.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 16.31 7.29 13.02 20.85 14.13 4.07 520.88 -43.84%
EPS -6.66 -9.31 -11.32 -3.31 -9.82 -0.89 -365.70 -48.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.44 0.61 0.76 0.72 0.92 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.05 0.10 0.035 0.30 0.295 0.605 0.68 -
P/RPS 0.31 1.37 0.27 1.44 2.09 14.86 33.10 -54.07%
P/EPS -0.75 -1.07 -0.31 -9.07 -3.00 -68.18 -47.15 -49.83%
EY -133.14 -93.10 -323.36 -11.03 -33.28 -1.47 -2.12 99.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.23 0.06 0.39 0.41 0.66 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 31/05/21 30/06/20 27/05/19 25/05/18 - - -
Price 0.05 0.08 0.075 0.235 0.285 0.00 0.00 -
P/RPS 0.31 1.10 0.58 1.13 2.02 0.00 0.00 -
P/EPS -0.75 -0.86 -0.66 -7.10 -2.90 0.00 0.00 -
EY -133.14 -116.37 -150.90 -14.08 -34.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.18 0.12 0.31 0.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment