[REACH] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 13.29%
YoY- 17.74%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 165,544 178,852 79,918 142,719 228,577 154,971 44,625 24.40%
PBT -319,588 -71,600 -232,289 -196,313 -21,752 -145,586 -17,022 62.99%
Tax -81,499 -10,350 45,808 32,218 -24,490 -23,797 -740 118.85%
NP -401,087 -81,950 -186,481 -164,095 -46,242 -169,383 -17,762 68.08%
-
NP to SH -254,709 -72,986 -102,073 -124,086 -36,285 -107,641 -9,729 72.27%
-
Tax Rate - - - - - - - -
Total Cost 566,631 260,802 266,399 306,814 274,819 324,354 62,387 44.42%
-
Net Worth 404,501 405,672 482,421 668,811 833,273 789,417 1,008,699 -14.12%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 404,501 405,672 482,421 668,811 833,273 789,417 1,008,699 -14.12%
NOSH 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 11.68%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -242.28% -45.82% -233.34% -114.98% -20.23% -109.30% -39.80% -
ROE -62.97% -17.99% -21.16% -18.55% -4.35% -13.64% -0.96% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.78 16.31 7.29 13.02 20.85 14.13 4.07 11.39%
EPS -11.96 -6.66 -9.31 -11.32 -3.31 -9.82 -0.89 54.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.37 0.44 0.61 0.76 0.72 0.92 -23.10%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.78 8.40 3.75 6.70 10.74 7.28 2.10 24.37%
EPS -11.96 -3.43 -4.79 -5.83 -1.70 -5.06 -0.46 72.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.1906 0.2266 0.3142 0.3914 0.3708 0.4738 -14.12%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.07 0.05 0.10 0.035 0.30 0.295 0.605 -
P/RPS 0.90 0.31 1.37 0.27 1.44 2.09 14.86 -37.31%
P/EPS -0.59 -0.75 -1.07 -0.31 -9.07 -3.00 -68.18 -54.67%
EY -170.91 -133.14 -93.10 -323.36 -11.03 -33.28 -1.47 120.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.14 0.23 0.06 0.39 0.41 0.66 -9.19%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 30/05/22 31/05/21 30/06/20 27/05/19 25/05/18 - -
Price 0.04 0.05 0.08 0.075 0.235 0.285 0.00 -
P/RPS 0.51 0.31 1.10 0.58 1.13 2.02 0.00 -
P/EPS -0.33 -0.75 -0.86 -0.66 -7.10 -2.90 0.00 -
EY -299.10 -133.14 -116.37 -150.90 -14.08 -34.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.14 0.18 0.12 0.31 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment