[REACH] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 168.79%
YoY- 339.73%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 150,691 128,176 108,318 92,228 79,542 76,136 79,326 53.20%
PBT -68,463 -41,233 -41,370 -7,696 -246,982 -213,376 -219,420 -53.89%
Tax -13,371 14,118 13,176 19,896 50,146 83,496 96,940 -
NP -81,834 -27,114 -28,194 12,200 -196,836 -129,880 -122,480 -23.51%
-
NP to SH -53,108 13,696 22,374 80,980 -117,715 -70,988 -55,606 -3.00%
-
Tax Rate - - - - - - - -
Total Cost 232,525 155,290 136,512 80,028 276,378 206,016 201,806 9.87%
-
Net Worth 405,672 471,457 471,457 482,421 482,421 581,098 624,955 -24.97%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 405,672 471,457 471,457 482,421 482,421 581,098 624,955 -24.97%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -54.31% -21.15% -26.03% 13.23% -247.46% -170.59% -154.40% -
ROE -13.09% 2.91% 4.75% 16.79% -24.40% -12.22% -8.90% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 13.74 11.69 9.88 8.41 7.25 6.94 7.24 53.10%
EPS -0.05 0.01 0.02 0.08 -0.11 -0.07 -0.06 -11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.43 0.43 0.44 0.44 0.53 0.57 -24.97%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.08 6.02 5.09 4.33 3.74 3.58 3.73 53.12%
EPS -2.49 0.64 1.05 3.80 -5.53 -3.33 -2.61 -3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1906 0.2215 0.2215 0.2266 0.2266 0.273 0.2936 -24.96%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.06 0.08 0.09 0.10 0.10 0.075 0.075 -
P/RPS 0.44 0.68 0.91 1.19 1.38 1.08 1.04 -43.55%
P/EPS -1.24 6.40 4.41 1.35 -0.93 -1.16 -1.48 -11.09%
EY -80.73 15.61 22.67 73.86 -107.36 -86.33 -67.62 12.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.21 0.23 0.23 0.14 0.13 14.80%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 23/08/21 31/05/21 29/03/21 30/11/20 28/08/20 -
Price 0.07 0.07 0.08 0.08 0.10 0.10 0.10 -
P/RPS 0.51 0.60 0.81 0.95 1.38 1.44 1.38 -48.40%
P/EPS -1.45 5.60 3.92 1.08 -0.93 -1.54 -1.97 -18.43%
EY -69.20 17.85 25.51 92.32 -107.36 -64.75 -50.72 22.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.19 0.18 0.23 0.19 0.18 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment