[BIMB] YoY TTM Result on 30-Sep-1999 [#1]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 427,007 310,938 434,039 106,693 -1.41%
PBT 114,095 45,421 98,327 13,316 -2.18%
Tax -47,023 -32,153 -35,180 -4,489 -2.39%
NP 67,072 13,268 63,147 8,827 -2.06%
-
NP to SH 67,072 5,000 57,042 8,827 -2.06%
-
Tax Rate 41.21% 70.79% 35.78% 33.71% -
Total Cost 359,935 297,670 370,892 97,866 -1.33%
-
Net Worth 1,468,154 1,395,956 1,385,162 1,346,117 -0.08%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 27,892 17,448 16,130 - -100.00%
Div Payout % 41.59% 348.97% 28.28% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,468,154 1,395,956 1,385,162 1,346,117 -0.08%
NOSH 562,511 560,624 556,290 551,687 -0.02%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.71% 4.27% 14.55% 8.27% -
ROE 4.57% 0.36% 4.12% 0.66% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 75.91 55.46 78.02 19.34 -1.39%
EPS 11.92 0.89 10.25 1.60 -2.04%
DPS 5.00 3.10 2.88 0.00 -100.00%
NAPS 2.61 2.49 2.49 2.44 -0.06%
Adjusted Per Share Value based on latest NOSH - 551,687
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.86 13.73 19.17 4.71 -1.41%
EPS 2.96 0.22 2.52 0.39 -2.06%
DPS 1.23 0.77 0.71 0.00 -100.00%
NAPS 0.6483 0.6164 0.6117 0.5944 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.40 1.50 1.89 0.00 -
P/RPS 1.84 2.70 2.42 0.00 -100.00%
P/EPS 11.74 168.19 18.43 0.00 -100.00%
EY 8.52 0.59 5.43 0.00 -100.00%
DY 3.57 2.07 1.52 0.00 -100.00%
P/NAPS 0.54 0.60 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 29/11/01 27/11/00 - -
Price 1.41 1.52 1.69 0.00 -
P/RPS 1.86 2.74 2.17 0.00 -100.00%
P/EPS 11.83 170.43 16.48 0.00 -100.00%
EY 8.46 0.59 6.07 0.00 -100.00%
DY 3.55 2.04 1.70 0.00 -100.00%
P/NAPS 0.54 0.61 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment