[EATECH] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 2.4%
YoY- 109.07%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 270,840 432,238 587,517 442,301 147,939 16.30%
PBT 109,221 -147,060 7,352 44,268 18,115 56.65%
Tax 6,103 -3,464 1,241 -13,512 -3,404 -
NP 115,324 -150,524 8,593 30,756 14,711 67.26%
-
NP to SH 115,324 -150,524 8,593 30,756 14,711 67.26%
-
Tax Rate -5.59% - -16.88% 30.52% 18.79% -
Total Cost 155,516 582,762 578,924 411,545 133,228 3.94%
-
Net Worth 262,079 146,159 0 292,926 195,000 7.66%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - 3,900 -
Div Payout % - - - - 26.51% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 262,079 146,159 0 292,926 195,000 7.66%
NOSH 504,000 504,000 504,000 504,000 390,000 6.61%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 42.58% -34.82% 1.46% 6.95% 9.94% -
ROE 44.00% -102.99% 0.00% 10.50% 7.54% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 53.74 85.76 116.57 87.58 37.93 9.09%
EPS 22.88 -29.87 1.70 6.09 3.77 56.90%
DPS 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.52 0.29 0.00 0.58 0.50 0.98%
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 51.05 81.48 110.75 83.37 27.89 16.30%
EPS 21.74 -28.37 1.62 5.80 2.77 67.31%
DPS 0.00 0.00 0.00 0.00 0.74 -
NAPS 0.494 0.2755 0.00 0.5522 0.3676 7.66%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.405 0.49 0.715 1.05 0.00 -
P/RPS 0.75 0.57 0.61 1.20 0.00 -
P/EPS 1.77 -1.64 41.94 17.24 0.00 -
EY 56.50 -60.95 2.38 5.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.69 0.00 1.81 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/18 30/11/17 28/11/16 24/11/15 - -
Price 0.485 0.44 0.515 1.34 0.00 -
P/RPS 0.90 0.51 0.44 1.53 0.00 -
P/EPS 2.12 -1.47 30.21 22.00 0.00 -
EY 47.18 -67.88 3.31 4.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.52 0.00 2.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment