[EONCAP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
05-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 96.0%
YoY- 99.92%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 495,220 320,322 155,592 598,323 443,856 277,115 115,222 164.11%
PBT 25,658 13,812 3,184 -4,947 -4,462 -17,551 -16,448 -
Tax -996 -796 -176 4,947 4,462 17,551 16,448 -
NP 24,662 13,016 3,008 0 0 0 0 -
-
NP to SH 24,662 13,016 3,008 -214 -5,353 -18,190 -16,903 -
-
Tax Rate 3.88% 5.76% 5.53% - - - - -
Total Cost 470,558 307,306 152,584 598,323 443,856 277,115 115,222 155.27%
-
Net Worth 309,319 302,307 296,502 145,519 275,885 270,734 270,447 9.35%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 309,319 302,307 296,502 145,519 275,885 270,734 270,447 9.35%
NOSH 417,999 419,870 429,714 213,999 411,769 423,023 422,575 -0.72%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.98% 4.06% 1.93% 0.00% 0.00% 0.00% 0.00% -
ROE 7.97% 4.31% 1.01% -0.15% -1.94% -6.72% -6.25% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 118.47 76.29 36.21 279.59 107.79 65.51 27.27 166.00%
EPS 5.90 3.10 0.70 -0.10 -1.30 -4.30 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.72 0.69 0.68 0.67 0.64 0.64 10.15%
Adjusted Per Share Value based on latest NOSH - 428,249
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 71.43 46.20 22.44 86.30 64.02 39.97 16.62 164.10%
EPS 3.56 1.88 0.43 -0.03 -0.77 -2.62 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4462 0.4361 0.4277 0.2099 0.3979 0.3905 0.3901 9.36%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 27/08/01 29/05/01 05/04/01 29/11/00 29/08/00 30/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment