[EONCAP] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
05-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 99.62%
YoY- 99.92%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 649,687 641,530 638,693 598,323 564,885 487,643 401,671 37.75%
PBT 25,173 26,416 14,685 -4,947 -55,732 -100,408 -216,289 -
Tax 4,628 4,576 6,299 22,923 68,569 100,408 216,289 -92.27%
NP 29,801 30,992 20,984 17,976 12,837 0 0 -
-
NP to SH 29,801 30,992 19,697 -214 -56,757 -101,131 -216,924 -
-
Tax Rate -18.38% -17.32% -42.89% - - - - -
Total Cost 619,886 610,538 617,709 580,347 552,048 487,643 401,671 33.50%
-
Net Worth 307,787 300,239 296,502 291,209 277,444 274,559 270,447 8.99%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 307,787 300,239 296,502 291,209 277,444 274,559 270,447 8.99%
NOSH 415,928 416,999 429,714 428,249 414,096 428,999 422,575 -1.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.59% 4.83% 3.29% 3.00% 2.27% 0.00% 0.00% -
ROE 9.68% 10.32% 6.64% -0.07% -20.46% -36.83% -80.21% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 156.20 153.84 148.63 139.71 136.41 113.67 95.05 39.21%
EPS 7.16 7.43 4.58 -0.05 -13.71 -23.57 -51.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.72 0.69 0.68 0.67 0.64 0.64 10.15%
Adjusted Per Share Value based on latest NOSH - 428,249
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 93.71 92.53 92.13 86.30 81.48 70.34 57.94 37.74%
EPS 4.30 4.47 2.84 -0.03 -8.19 -14.59 -31.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.444 0.4331 0.4277 0.42 0.4002 0.396 0.3901 9.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 27/08/01 29/05/01 05/04/01 29/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment