[EONCAP] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 14.38%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,375,494 643,654 638,693 401,671 50.72%
PBT 249,766 35,614 14,685 -216,289 -
Tax -79,090 -1,553 6,299 216,289 -
NP 170,676 34,061 20,984 0 -
-
NP to SH 170,676 34,061 19,697 -216,924 -
-
Tax Rate 31.67% 4.36% -42.89% - -
Total Cost 1,204,818 609,593 617,709 401,671 44.21%
-
Net Worth 1,919,737 323,805 296,502 270,447 92.18%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,919,737 323,805 296,502 270,447 92.18%
NOSH 693,046 420,526 429,714 422,575 17.92%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.41% 5.29% 3.29% 0.00% -
ROE 8.89% 10.52% 6.64% -80.21% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 198.47 153.06 148.63 95.05 27.81%
EPS 24.63 8.10 4.58 -51.33 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.77 0.77 0.69 0.64 62.96%
Adjusted Per Share Value based on latest NOSH - 422,575
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 198.40 92.84 92.13 57.94 50.72%
EPS 24.62 4.91 2.84 -31.29 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.769 0.4671 0.4277 0.3901 92.18%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 2.49 0.00 0.00 0.00 -
P/RPS 1.25 0.00 0.00 0.00 -
P/EPS 10.11 0.00 0.00 0.00 -
EY 9.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 16/05/02 29/05/01 - -
Price 2.79 0.00 0.00 0.00 -
P/RPS 1.41 0.00 0.00 0.00 -
P/EPS 11.33 0.00 0.00 0.00 -
EY 8.83 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment