[MYNEWS] QoQ Cumulative Quarter Result on 30-Apr-2018 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
20-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 107.71%
YoY- 4.84%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 123,499 391,528 282,187 184,305 90,124 326,460 237,199 -35.20%
PBT 10,307 32,222 24,901 16,582 7,954 30,515 23,640 -42.41%
Tax -2,134 -6,203 -4,466 -3,411 -1,613 -6,480 -4,905 -42.49%
NP 8,173 26,019 20,435 13,171 6,341 24,035 18,735 -42.39%
-
NP to SH 8,238 26,504 20,435 13,171 6,341 24,035 18,735 -42.08%
-
Tax Rate 20.70% 19.25% 17.94% 20.57% 20.28% 21.24% 20.75% -
Total Cost 115,326 365,509 261,752 171,134 83,783 302,425 218,464 -34.60%
-
Net Worth 286,504 279,683 279,683 252,396 245,575 242,164 170,600 41.15%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - 6,821 - - - -
Div Payout % - - - 51.79% - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 286,504 279,683 279,683 252,396 245,575 242,164 170,600 41.15%
NOSH 682,154 682,154 682,154 682,154 682,154 341,077 310,182 68.87%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 6.62% 6.65% 7.24% 7.15% 7.04% 7.36% 7.90% -
ROE 2.88% 9.48% 7.31% 5.22% 2.58% 9.93% 10.98% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 18.10 57.40 41.37 27.02 13.21 95.71 76.47 -61.63%
EPS 1.21 3.89 3.00 1.93 0.93 7.74 6.04 -65.66%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.41 0.37 0.36 0.71 0.55 -16.41%
Adjusted Per Share Value based on latest NOSH - 682,154
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 16.46 52.18 37.61 24.56 12.01 43.51 31.61 -35.19%
EPS 1.10 3.53 2.72 1.76 0.85 3.20 2.50 -42.06%
DPS 0.00 0.00 0.00 0.91 0.00 0.00 0.00 -
NAPS 0.3818 0.3727 0.3727 0.3364 0.3273 0.3227 0.2274 41.13%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.37 1.45 1.52 1.51 1.56 2.42 2.60 -
P/RPS 7.57 2.53 3.67 5.59 11.81 2.53 3.40 70.25%
P/EPS 113.44 37.32 50.74 78.21 167.82 34.34 43.05 90.44%
EY 0.88 2.68 1.97 1.28 0.60 2.91 2.32 -47.50%
DY 0.00 0.00 0.00 0.66 0.00 0.00 0.00 -
P/NAPS 3.26 3.54 3.71 4.08 4.33 3.41 4.73 -21.92%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 22/03/19 14/12/18 24/09/18 20/06/18 26/03/18 15/12/17 25/09/17 -
Price 1.34 1.45 1.41 1.62 1.60 2.96 2.20 -
P/RPS 7.40 2.53 3.41 6.00 12.11 3.09 2.88 87.27%
P/EPS 110.96 37.32 47.07 83.90 172.13 42.00 36.42 109.73%
EY 0.90 2.68 2.12 1.19 0.58 2.38 2.75 -52.41%
DY 0.00 0.00 0.00 0.62 0.00 0.00 0.00 -
P/NAPS 3.19 3.54 3.44 4.38 4.44 4.17 4.00 -13.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment