[FPGROUP] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 0.85%
YoY- 359.52%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 50,530 47,656 36,391 37,196 8,159 57.70%
PBT 19,534 18,960 11,198 13,265 2,748 63.22%
Tax -3,688 -4,479 -2,912 -2,958 -505 64.33%
NP 15,846 14,481 8,286 10,307 2,243 62.97%
-
NP to SH 15,055 13,470 7,615 10,307 2,243 60.90%
-
Tax Rate 18.88% 23.62% 26.00% 22.30% 18.38% -
Total Cost 34,684 33,175 28,105 26,889 5,916 55.55%
-
Net Worth 99,082 84,520 73,501 68,014 44,517 22.12%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 6,506 5,186 5,180 3,501 - -
Div Payout % 43.22% 38.50% 68.02% 33.97% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 99,082 84,520 73,501 68,014 44,517 22.12%
NOSH 542,322 520,124 518,347 370,000 330,000 13.21%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 31.36% 30.39% 22.77% 27.71% 27.49% -
ROE 15.19% 15.94% 10.36% 15.15% 5.04% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.32 9.16 7.02 10.33 2.47 39.34%
EPS 2.78 2.59 1.47 2.86 0.68 42.16%
DPS 1.20 1.00 1.00 0.97 0.00 -
NAPS 0.1827 0.1625 0.1418 0.1888 0.1349 7.87%
Adjusted Per Share Value based on latest NOSH - 370,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.24 8.71 6.65 6.80 1.49 57.75%
EPS 2.75 2.46 1.39 1.88 0.41 60.87%
DPS 1.19 0.95 0.95 0.64 0.00 -
NAPS 0.1812 0.1546 0.1344 0.1244 0.0814 22.13%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 - -
Price 1.00 0.375 0.33 0.84 0.00 -
P/RPS 10.73 4.09 4.70 8.14 0.00 -
P/EPS 36.02 14.48 22.46 29.36 0.00 -
EY 2.78 6.91 4.45 3.41 0.00 -
DY 1.20 2.67 3.03 1.16 0.00 -
P/NAPS 5.47 2.31 2.33 4.45 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 18/11/20 19/11/19 21/11/18 21/11/17 - -
Price 1.11 0.545 0.25 0.745 0.00 -
P/RPS 11.91 5.95 3.56 7.22 0.00 -
P/EPS 39.99 21.04 17.02 26.04 0.00 -
EY 2.50 4.75 5.88 3.84 0.00 -
DY 1.08 1.83 4.00 1.30 0.00 -
P/NAPS 6.08 3.35 1.76 3.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment