[FPGROUP] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -17.02%
YoY- 3.88%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 9,197 9,193 7,749 9,395 10,461 9,371 7,969 10.05%
PBT 2,528 2,674 2,466 3,026 3,526 3,798 2,915 -9.08%
Tax -697 -655 -635 -696 -718 -839 -705 -0.76%
NP 1,831 2,019 1,831 2,330 2,808 2,959 2,210 -11.81%
-
NP to SH 1,657 1,818 1,722 2,330 2,808 2,959 2,210 -17.51%
-
Tax Rate 27.57% 24.50% 25.75% 23.00% 20.36% 22.09% 24.19% -
Total Cost 7,366 7,174 5,918 7,065 7,653 6,412 5,759 17.88%
-
Net Worth 70,758 73,607 71,380 68,014 63,904 62,901 58,435 13.64%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 5,180 - - - 3,501 - - -
Div Payout % 312.61% - - - 124.70% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 70,758 73,607 71,380 68,014 63,904 62,901 58,435 13.64%
NOSH 518,000 518,000 518,000 370,000 370,000 370,000 370,000 25.22%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 19.91% 21.96% 23.63% 24.80% 26.84% 31.58% 27.73% -
ROE 2.34% 2.47% 2.41% 3.43% 4.39% 4.70% 3.78% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.78 1.77 1.50 2.61 2.99 2.75 2.41 -18.33%
EPS 0.32 0.35 0.33 0.65 0.80 0.87 0.67 -38.98%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.1366 0.1421 0.1378 0.1888 0.1825 0.1849 0.1769 -15.87%
Adjusted Per Share Value based on latest NOSH - 370,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.68 1.68 1.42 1.72 1.91 1.71 1.46 9.83%
EPS 0.30 0.33 0.31 0.43 0.51 0.54 0.40 -17.49%
DPS 0.95 0.00 0.00 0.00 0.64 0.00 0.00 -
NAPS 0.1294 0.1346 0.1305 0.1244 0.1169 0.115 0.1069 13.62%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.295 0.25 0.50 0.84 0.855 0.715 0.67 -
P/RPS 16.62 14.09 33.42 32.21 28.62 25.96 27.77 -29.04%
P/EPS 92.22 71.23 150.41 129.87 106.62 82.20 100.14 -5.35%
EY 1.08 1.40 0.66 0.77 0.94 1.22 1.00 5.27%
DY 3.39 0.00 0.00 0.00 1.17 0.00 0.00 -
P/NAPS 2.16 1.76 3.63 4.45 4.68 3.87 3.79 -31.33%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 15/08/18 21/05/18 13/02/18 21/11/17 15/08/17 16/05/17 22/02/17 -
Price 0.38 0.225 0.32 0.745 0.80 0.86 0.785 -
P/RPS 21.40 12.68 21.39 28.57 26.78 31.22 32.54 -24.43%
P/EPS 118.79 64.11 96.26 115.19 99.76 98.87 117.33 0.83%
EY 0.84 1.56 1.04 0.87 1.00 1.01 0.85 -0.78%
DY 2.63 0.00 0.00 0.00 1.25 0.00 0.00 -
P/NAPS 2.78 1.58 2.32 3.95 4.38 4.65 4.44 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment