[FPGROUP] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
15-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 13.79%
YoY- 13.09%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 60,766 48,909 50,675 42,105 36,798 25,499 18.95%
PBT 14,367 15,759 21,562 14,093 11,692 9,461 8.70%
Tax -2,978 -2,967 -4,865 -3,522 -2,704 -2,049 7.76%
NP 11,389 12,792 16,697 10,571 8,988 7,412 8.96%
-
NP to SH 11,508 12,556 15,497 9,814 8,678 7,412 9.19%
-
Tax Rate 20.73% 18.83% 22.56% 24.99% 23.13% 21.66% -
Total Cost 49,377 36,117 33,978 31,534 27,810 18,087 22.23%
-
Net Worth 103,525 101,091 91,735 74,472 73,607 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 8,119 2,711 6,506 10,366 3,501 - -
Div Payout % 70.55% 21.60% 41.98% 105.63% 40.35% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 103,525 101,091 91,735 74,472 73,607 0 -
NOSH 542,322 542,322 542,172 518,612 518,000 370,000 7.94%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 18.74% 26.15% 32.95% 25.11% 24.43% 29.07% -
ROE 11.12% 12.42% 16.89% 13.18% 11.79% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.25 9.02 9.35 8.12 7.10 7.50 8.44%
EPS 2.13 2.32 2.86 1.89 1.68 2.18 -0.46%
DPS 1.50 0.50 1.20 2.00 0.68 0.00 -
NAPS 0.1916 0.1865 0.1692 0.1436 0.1421 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,612
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.11 8.94 9.27 7.70 6.73 4.66 18.96%
EPS 2.10 2.30 2.83 1.79 1.59 1.36 9.07%
DPS 1.48 0.50 1.19 1.90 0.64 0.00 -
NAPS 0.1893 0.1849 0.1678 0.1362 0.1346 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.505 0.79 0.575 0.325 0.25 0.715 -
P/RPS 4.49 8.76 6.15 4.00 3.52 9.54 -13.98%
P/EPS 23.71 34.10 20.12 17.17 14.92 32.82 -6.29%
EY 4.22 2.93 4.97 5.82 6.70 3.05 6.70%
DY 2.97 0.63 2.09 6.15 2.70 0.00 -
P/NAPS 2.64 4.24 3.40 2.26 1.76 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 20/05/22 11/05/21 14/05/20 15/05/19 21/05/18 - -
Price 0.445 0.78 0.72 0.375 0.225 0.00 -
P/RPS 3.96 8.64 7.70 4.62 3.17 0.00 -
P/EPS 20.89 33.67 25.19 19.82 13.43 0.00 -
EY 4.79 2.97 3.97 5.05 7.45 0.00 -
DY 3.37 0.64 1.67 5.33 3.00 0.00 -
P/NAPS 2.32 4.18 4.26 2.61 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment