[LCTITAN] YoY Quarter Result on 30-Jun-2019 [#2]

Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 87.8%
YoY- -66.72%
Quarter Report
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,816,869 2,542,557 1,576,264 2,127,154 2,275,537 1,776,280 1,999,715 5.87%
PBT -193,265 488,570 109,235 138,193 358,825 127,398 514,910 -
Tax 43,893 -105,059 -13,351 -33,208 -43,173 -13,660 -110,793 -
NP -149,372 383,511 95,884 104,985 315,652 113,738 404,117 -
-
NP to SH -145,923 382,292 88,724 104,848 315,025 113,616 404,032 -
-
Tax Rate - 21.50% 12.22% 24.03% 12.03% 10.72% 21.52% -
Total Cost 2,966,241 2,159,046 1,480,380 2,022,169 1,959,885 1,662,542 1,595,598 10.88%
-
Net Worth 12,731,543 12,827,846 12,137,734 11,751,327 11,546,758 7,925,493 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 12,731,543 12,827,846 12,137,734 11,751,327 11,546,758 7,925,493 0 -
NOSH 2,312,364 2,312,364 2,307,791 2,307,791 2,307,791 1,726,686 1,728,109 4.97%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -5.30% 15.08% 6.08% 4.94% 13.87% 6.40% 20.21% -
ROE -1.15% 2.98% 0.73% 0.89% 2.73% 1.43% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 123.68 111.79 69.35 93.58 100.11 102.87 115.72 1.11%
EPS -6.41 16.81 3.90 4.61 13.86 6.58 23.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.59 5.64 5.34 5.17 5.08 4.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 121.82 109.95 68.17 91.99 98.41 76.82 86.48 5.87%
EPS -6.31 16.53 3.84 4.53 13.62 4.91 17.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5059 5.5475 5.2491 5.082 4.9935 3.4274 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - - -
Price 1.97 2.78 1.78 2.98 4.95 0.00 0.00 -
P/RPS 1.59 2.49 2.57 3.18 4.94 0.00 0.00 -
P/EPS -30.75 16.54 45.60 64.60 35.72 0.00 0.00 -
EY -3.25 6.05 2.19 1.55 2.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.49 0.33 0.58 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/07/22 28/07/21 30/07/20 31/07/19 31/07/18 31/07/17 - -
Price 2.01 2.83 2.29 2.82 5.32 4.70 0.00 -
P/RPS 1.63 2.53 3.30 3.01 5.31 4.57 0.00 -
P/EPS -31.37 16.84 58.67 61.13 38.39 71.43 0.00 -
EY -3.19 5.94 1.70 1.64 2.61 1.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.43 0.55 1.05 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment